| Gross Sales |
305.96 |
292.94 |
279.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
305.96 |
292.94 |
279.27 |
| Other Operating Income |
0.71 |
0.67 |
1.11 |
| Other Income |
10.24 |
10.50 |
4.12 |
| Total Income |
316.91 |
304.11 |
284.50 |
| Total Expenditure |
248.63 |
243.72 |
241.63 |
| PBIDT |
68.28 |
60.39 |
42.87 |
| Interest |
20.16 |
19.34 |
14.09 |
| PBDT |
48.12 |
41.05 |
28.78 |
| Depreciation |
27.13 |
25.84 |
25.19 |
| Tax |
9.28 |
5.88 |
6.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.32 |
-2.39 |
-1.11 |
| Reported Profit After Tax |
16.03 |
11.72 |
-1.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
-9.64 |
| Adjusted Profit After Extra-ordinary item |
16.03 |
11.72 |
7.88 |
| EPS (Unit Curr.) |
1.15 |
0.84 |
-0.13 |
| EPS (Adj) (Unit Curr.) |
1.15 |
0.84 |
-0.13 |
| Calculated EPS (Unit Curr.) |
1.15 |
0.84 |
-0.13 |
| Calculated EPS (Adj) (Unit Curr.) |
1.15 |
0.84 |
-0.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.60 |
3.36 |
-0.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.60 |
3.36 |
-0.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
139.39 |
139.35 |
139.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.32 |
20.62 |
15.35 |
| PBDTM(%) |
15.73 |
14.01 |
10.31 |
| PATM(%) |
5.24 |
4.00 |
-0.63 |