| Gross Sales |
325.93 |
322.80 |
311.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
325.93 |
322.80 |
311.67 |
| Other Operating Income |
1.16 |
1.58 |
0.84 |
| Other Income |
7.94 |
9.46 |
5.29 |
| Total Income |
335.03 |
333.84 |
317.80 |
| Total Expenditure |
277.24 |
265.49 |
305.01 |
| PBIDT |
57.79 |
68.35 |
12.79 |
| Interest |
24.30 |
22.50 |
21.27 |
| PBDT |
33.49 |
45.85 |
-8.48 |
| Depreciation |
28.25 |
29.05 |
27.90 |
| Tax |
3.34 |
8.24 |
-2.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.55 |
-1.59 |
3.69 |
| Reported Profit After Tax |
3.45 |
10.15 |
-37.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
-31.29 |
| Adjusted Profit After Extra-ordinary item |
3.45 |
10.15 |
-6.04 |
| EPS (Unit Curr.) |
0.25 |
0.73 |
-2.68 |
| EPS (Adj) (Unit Curr.) |
0.25 |
0.73 |
-2.68 |
| Calculated EPS (Unit Curr.) |
0.25 |
0.73 |
-2.68 |
| Calculated EPS (Adj) (Unit Curr.) |
0.25 |
0.73 |
-2.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.99 |
2.91 |
-10.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.99 |
2.91 |
-10.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
139.42 |
139.42 |
139.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.73 |
21.17 |
4.10 |
| PBDTM(%) |
10.28 |
14.20 |
-2.72 |
| PATM(%) |
1.06 |
3.14 |
-11.98 |