| Gross Sales |
152.55 |
163.05 |
143.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
152.55 |
163.05 |
143.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.51 |
2.12 |
3.17 |
| Total Income |
156.06 |
165.17 |
146.80 |
| Total Expenditure |
112.30 |
114.26 |
101.28 |
| PBIDT |
43.76 |
50.91 |
45.52 |
| Interest |
0.48 |
0.63 |
0.93 |
| PBDT |
43.28 |
50.28 |
44.59 |
| Depreciation |
15.34 |
9.94 |
9.45 |
| Tax |
11.02 |
12.31 |
10.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.18 |
-1.56 |
-0.02 |
| Reported Profit After Tax |
19.10 |
29.59 |
25.15 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.10 |
29.59 |
25.15 |
| EPS (Unit Curr.) |
3.53 |
5.59 |
4.75 |
| EPS (Adj) (Unit Curr.) |
3.53 |
5.59 |
4.75 |
| Calculated EPS (Unit Curr.) |
3.60 |
5.59 |
4.75 |
| Calculated EPS (Adj) (Unit Curr.) |
3.60 |
5.59 |
4.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.42 |
22.35 |
19.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.42 |
22.35 |
19.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
52.99 |
52.95 |
52.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.69 |
31.22 |
31.69 |
| PBDTM(%) |
28.37 |
30.84 |
31.05 |
| PATM(%) |
12.52 |
18.15 |
17.51 |