| Gross Sales |
182.48 |
202.23 |
178.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
182.48 |
202.23 |
178.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.43 |
2.28 |
3.96 |
| Total Income |
185.91 |
204.51 |
182.85 |
| Total Expenditure |
130.18 |
133.32 |
122.37 |
| PBIDT |
55.73 |
71.19 |
60.48 |
| Interest |
-0.47 |
0.60 |
0.62 |
| PBDT |
56.20 |
70.59 |
59.86 |
| Depreciation |
19.58 |
9.70 |
8.95 |
| Tax |
9.95 |
16.99 |
14.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.52 |
0.87 |
0.56 |
| Reported Profit After Tax |
26.15 |
43.03 |
36.05 |
| Extra-ordinary Items |
-4.26 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.41 |
43.03 |
36.05 |
| EPS (Unit Curr.) |
1.64 |
8.12 |
6.80 |
| EPS (Adj) (Unit Curr.) |
1.64 |
2.71 |
2.27 |
| Calculated EPS (Unit Curr.) |
1.64 |
8.12 |
6.80 |
| Calculated EPS (Adj) (Unit Curr.) |
1.64 |
2.71 |
2.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.57 |
32.48 |
27.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.57 |
10.83 |
9.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
159.16 |
52.99 |
52.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.54 |
35.20 |
33.81 |
| PBDTM(%) |
30.80 |
34.91 |
33.46 |
| PATM(%) |
14.33 |
21.28 |
20.15 |