| Gross Sales |
514.90 |
438.34 |
411.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
514.90 |
438.34 |
411.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.42 |
5.93 |
9.34 |
| Total Income |
520.32 |
444.28 |
421.07 |
| Total Expenditure |
453.44 |
388.10 |
363.38 |
| PBIDT |
66.89 |
56.18 |
57.69 |
| Interest |
3.31 |
3.07 |
1.81 |
| PBDT |
63.58 |
53.10 |
55.88 |
| Depreciation |
22.34 |
19.81 |
18.03 |
| Tax |
9.38 |
8.18 |
10.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.02 |
0.24 |
-1.49 |
| Reported Profit After Tax |
30.84 |
24.88 |
28.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.84 |
24.88 |
28.84 |
| EPS (Unit Curr.) |
5.03 |
4.05 |
4.70 |
| EPS (Adj) (Unit Curr.) |
5.03 |
4.05 |
4.70 |
| Calculated EPS (Unit Curr.) |
5.03 |
4.06 |
4.70 |
| Calculated EPS (Adj) (Unit Curr.) |
5.03 |
4.06 |
4.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.11 |
16.22 |
18.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.11 |
16.22 |
18.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.35 |
61.35 |
61.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.99 |
12.82 |
14.01 |
| PBDTM(%) |
12.35 |
12.11 |
13.57 |
| PATM(%) |
5.99 |
5.68 |
7.00 |