| Gross Sales |
496.65 |
514.90 |
438.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
496.65 |
514.90 |
438.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.15 |
5.42 |
5.93 |
| Total Income |
502.80 |
520.32 |
444.28 |
| Total Expenditure |
435.35 |
453.44 |
388.10 |
| PBIDT |
67.45 |
66.89 |
56.18 |
| Interest |
2.29 |
3.31 |
3.07 |
| PBDT |
65.16 |
63.58 |
53.10 |
| Depreciation |
21.22 |
22.34 |
19.81 |
| Tax |
11.94 |
9.38 |
8.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.13 |
1.02 |
0.24 |
| Reported Profit After Tax |
33.14 |
30.84 |
24.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.14 |
30.84 |
24.88 |
| EPS (Unit Curr.) |
1.08 |
5.03 |
4.05 |
| EPS (Adj) (Unit Curr.) |
1.08 |
1.01 |
0.81 |
| Calculated EPS (Unit Curr.) |
1.08 |
5.03 |
4.06 |
| Calculated EPS (Adj) (Unit Curr.) |
1.08 |
1.01 |
0.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.32 |
20.11 |
16.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.32 |
4.02 |
3.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
30.00 |
0.00 |
0.00 |
| Equity |
61.35 |
61.35 |
61.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.58 |
12.99 |
12.82 |
| PBDTM(%) |
13.12 |
12.35 |
12.11 |
| PATM(%) |
6.67 |
5.99 |
5.68 |