Gross Sales |
457.59 |
463.36 |
409.23 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
457.59 |
463.36 |
409.23 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
4.73 |
5.39 |
4.71 |
Total Income |
462.32 |
468.74 |
413.94 |
Total Expenditure |
404.74 |
400.18 |
352.00 |
PBIDT |
57.57 |
68.56 |
61.94 |
Interest |
2.51 |
4.28 |
4.19 |
PBDT |
55.06 |
64.29 |
57.75 |
Depreciation |
18.30 |
18.44 |
16.46 |
Tax |
9.97 |
11.00 |
10.03 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-0.57 |
0.79 |
0.47 |
Reported Profit After Tax |
27.36 |
34.06 |
30.78 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
27.36 |
34.06 |
30.78 |
EPS (Unit Curr.) |
4.46 |
5.74 |
5.24 |
EPS (Adj) (Unit Curr.) |
4.46 |
5.74 |
5.24 |
Calculated EPS (Unit Curr.) |
4.46 |
5.55 |
5.24 |
Calculated EPS (Adj) (Unit Curr.) |
4.46 |
5.55 |
5.24 |
Calculated EPS (Ann.) (Unit Curr.) |
17.84 |
22.20 |
20.95 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.84 |
22.20 |
20.95 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
30.00 |
0.00 |
0.00 |
Equity |
61.36 |
61.36 |
58.78 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
12.58 |
14.80 |
15.14 |
PBDTM(%) |
12.03 |
13.87 |
14.11 |
PATM(%) |
5.98 |
7.35 |
7.52 |