| Gross Sales |
411.73 |
457.59 |
463.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
411.73 |
457.59 |
463.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.34 |
4.73 |
5.39 |
| Total Income |
421.07 |
462.32 |
468.74 |
| Total Expenditure |
363.38 |
404.74 |
400.18 |
| PBIDT |
57.69 |
57.57 |
68.56 |
| Interest |
1.81 |
2.51 |
4.28 |
| PBDT |
55.88 |
55.06 |
64.29 |
| Depreciation |
18.03 |
18.30 |
18.44 |
| Tax |
10.50 |
9.97 |
11.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.49 |
-0.57 |
0.79 |
| Reported Profit After Tax |
28.84 |
27.36 |
34.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.84 |
27.36 |
34.06 |
| EPS (Unit Curr.) |
4.70 |
4.46 |
5.74 |
| EPS (Adj) (Unit Curr.) |
4.70 |
4.46 |
5.74 |
| Calculated EPS (Unit Curr.) |
4.70 |
4.46 |
5.55 |
| Calculated EPS (Adj) (Unit Curr.) |
4.70 |
4.46 |
5.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.80 |
17.84 |
22.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.80 |
17.84 |
22.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
30.00 |
0.00 |
| Equity |
61.35 |
61.36 |
61.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.01 |
12.58 |
14.80 |
| PBDTM(%) |
13.57 |
12.03 |
13.87 |
| PATM(%) |
7.00 |
5.98 |
7.35 |