| Gross Sales |
2.01 |
4.91 |
14.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.01 |
4.91 |
14.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.86 |
0.26 |
22.00 |
| Total Income |
6.87 |
5.17 |
36.39 |
| Total Expenditure |
8.28 |
8.73 |
18.11 |
| PBIDT |
-1.41 |
-3.56 |
18.28 |
| Interest |
19.31 |
22.33 |
22.26 |
| PBDT |
-20.72 |
-25.89 |
-3.98 |
| Depreciation |
0.82 |
0.78 |
0.78 |
| Tax |
1.31 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-22.85 |
-26.67 |
-4.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-22.85 |
-26.67 |
-4.76 |
| EPS (Unit Curr.) |
-5.43 |
-6.34 |
-1.13 |
| EPS (Adj) (Unit Curr.) |
-5.43 |
-6.34 |
-1.13 |
| Calculated EPS (Unit Curr.) |
-5.43 |
-6.34 |
-1.13 |
| Calculated EPS (Adj) (Unit Curr.) |
-5.43 |
-6.34 |
-1.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
-21.73 |
-25.36 |
-4.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-21.73 |
-25.36 |
-4.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
42.06 |
42.06 |
42.06 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-70.15 |
-72.51 |
127.03 |
| PBDTM(%) |
-1,030.85 |
-527.29 |
-27.66 |
| PATM(%) |
-1,136.82 |
-543.18 |
-33.08 |