| Gross Sales |
167.66 |
154.38 |
146.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
167.66 |
154.38 |
146.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.34 |
0.01 |
0.18 |
| Total Income |
168.00 |
154.39 |
147.10 |
| Total Expenditure |
148.53 |
135.60 |
131.57 |
| PBIDT |
19.46 |
18.79 |
15.52 |
| Interest |
0.18 |
0.16 |
0.03 |
| PBDT |
19.28 |
18.62 |
15.49 |
| Depreciation |
0.58 |
0.55 |
0.32 |
| Tax |
4.67 |
4.51 |
3.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.39 |
0.27 |
0.12 |
| Reported Profit After Tax |
13.65 |
13.29 |
11.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.65 |
13.29 |
11.49 |
| EPS (Unit Curr.) |
0.32 |
0.30 |
0.47 |
| EPS (Adj) (Unit Curr.) |
0.32 |
0.30 |
0.47 |
| Calculated EPS (Unit Curr.) |
0.63 |
0.61 |
0.53 |
| Calculated EPS (Adj) (Unit Curr.) |
0.63 |
0.61 |
0.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.50 |
2.44 |
2.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.50 |
2.44 |
2.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.63 |
43.63 |
43.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.61 |
12.17 |
10.56 |
| PBDTM(%) |
11.50 |
12.06 |
10.54 |
| PATM(%) |
8.14 |
8.61 |
7.82 |