| Gross Sales |
146.91 |
127.26 |
121.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
146.91 |
127.26 |
121.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.18 |
0.02 |
0.00 |
| Total Income |
147.10 |
127.29 |
121.38 |
| Total Expenditure |
131.57 |
114.79 |
109.97 |
| PBIDT |
15.52 |
12.49 |
11.41 |
| Interest |
0.03 |
0.03 |
0.03 |
| PBDT |
15.49 |
12.46 |
11.39 |
| Depreciation |
0.32 |
0.33 |
0.28 |
| Tax |
3.55 |
3.25 |
2.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
0.03 |
0.03 |
| Reported Profit After Tax |
11.49 |
8.86 |
8.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.49 |
8.86 |
8.57 |
| EPS (Unit Curr.) |
0.47 |
0.20 |
0.40 |
| EPS (Adj) (Unit Curr.) |
0.47 |
0.10 |
0.20 |
| Calculated EPS (Unit Curr.) |
0.53 |
0.41 |
0.39 |
| Calculated EPS (Adj) (Unit Curr.) |
0.53 |
0.21 |
0.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.11 |
1.62 |
1.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.11 |
0.81 |
0.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.63 |
43.63 |
43.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.56 |
9.81 |
9.40 |
| PBDTM(%) |
10.54 |
9.79 |
9.38 |
| PATM(%) |
7.82 |
6.96 |
7.06 |