| Gross Sales |
121.38 |
106.47 |
74.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
121.38 |
106.47 |
74.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
121.38 |
106.47 |
74.77 |
| Total Expenditure |
109.97 |
95.50 |
70.20 |
| PBIDT |
11.41 |
10.98 |
4.57 |
| Interest |
0.03 |
0.00 |
0.00 |
| PBDT |
11.39 |
10.98 |
4.57 |
| Depreciation |
0.28 |
0.22 |
0.07 |
| Tax |
2.51 |
2.99 |
1.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
0.03 |
0.00 |
| Reported Profit After Tax |
8.57 |
7.74 |
3.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.57 |
7.74 |
3.25 |
| EPS (Unit Curr.) |
0.40 |
0.35 |
0.15 |
| EPS (Adj) (Unit Curr.) |
0.20 |
0.18 |
0.08 |
| Calculated EPS (Unit Curr.) |
0.39 |
0.35 |
0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
0.20 |
0.18 |
0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.57 |
1.42 |
0.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.79 |
0.71 |
0.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.63 |
43.63 |
43.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.40 |
10.31 |
6.11 |
| PBDTM(%) |
9.38 |
10.31 |
6.11 |
| PATM(%) |
7.06 |
7.27 |
4.35 |