| Gross Sales |
39.83 |
25.31 |
31.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
39.83 |
25.31 |
31.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.15 |
0.00 |
0.00 |
| Total Income |
39.97 |
25.31 |
31.90 |
| Total Expenditure |
36.48 |
23.51 |
30.11 |
| PBIDT |
3.50 |
1.80 |
1.79 |
| Interest |
0.95 |
0.95 |
1.01 |
| PBDT |
2.55 |
0.85 |
0.78 |
| Depreciation |
0.05 |
0.18 |
0.12 |
| Tax |
0.98 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.57 |
0.67 |
0.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.57 |
0.67 |
0.66 |
| EPS (Unit Curr.) |
0.66 |
0.29 |
0.29 |
| EPS (Adj) (Unit Curr.) |
0.66 |
0.29 |
0.29 |
| Calculated EPS (Unit Curr.) |
0.69 |
0.29 |
0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
0.69 |
0.29 |
0.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.75 |
1.17 |
1.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.75 |
1.17 |
1.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.12 |
9.12 |
9.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
4.00 |
4.00 |
4.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.79 |
7.11 |
5.61 |
| PBDTM(%) |
6.40 |
3.36 |
2.45 |
| PATM(%) |
3.94 |
2.65 |
2.07 |