| Gross Sales |
16.85 |
16.36 |
14.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.85 |
16.36 |
14.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.55 |
0.54 |
0.28 |
| Total Income |
17.40 |
16.90 |
14.70 |
| Total Expenditure |
17.85 |
19.02 |
17.48 |
| PBIDT |
-0.44 |
-2.12 |
-2.78 |
| Interest |
2.97 |
3.03 |
3.00 |
| PBDT |
-3.41 |
-5.15 |
-5.78 |
| Depreciation |
2.23 |
2.32 |
2.29 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-5.65 |
-7.48 |
-8.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.65 |
-7.48 |
-8.07 |
| EPS (Unit Curr.) |
-2.33 |
-3.09 |
-3.33 |
| EPS (Adj) (Unit Curr.) |
-2.33 |
-3.09 |
-3.33 |
| Calculated EPS (Unit Curr.) |
-2.33 |
-3.09 |
-3.33 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.33 |
-3.09 |
-3.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.32 |
-12.34 |
-13.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-9.32 |
-12.34 |
-13.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
4.85 |
4.85 |
4.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.61 |
-12.96 |
-19.28 |
| PBDTM(%) |
-20.24 |
-31.48 |
-40.08 |
| PATM(%) |
-33.53 |
-45.72 |
-55.96 |