| Gross Sales |
131.10 |
86.06 |
93.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
131.10 |
86.06 |
93.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.16 |
2.04 |
7.32 |
| Total Income |
131.26 |
88.10 |
100.63 |
| Total Expenditure |
129.41 |
84.01 |
93.10 |
| PBIDT |
1.85 |
4.09 |
7.53 |
| Interest |
0.21 |
0.14 |
0.14 |
| PBDT |
1.64 |
3.95 |
7.39 |
| Depreciation |
0.99 |
0.80 |
0.94 |
| Tax |
-0.09 |
0.73 |
0.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.26 |
0.05 |
0.25 |
| Reported Profit After Tax |
0.49 |
2.36 |
5.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.49 |
2.36 |
5.92 |
| EPS (Unit Curr.) |
0.00 |
0.03 |
0.06 |
| EPS (Adj) (Unit Curr.) |
0.00 |
0.03 |
0.06 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.03 |
0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.03 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.02 |
0.10 |
0.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.02 |
0.10 |
0.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
106.77 |
91.41 |
91.41 |
| Reserve & Surplus |
61.66 |
27.05 |
25.50 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.41 |
4.75 |
8.07 |
| PBDTM(%) |
1.25 |
4.59 |
7.92 |
| PATM(%) |
0.37 |
2.74 |
6.34 |