| Gross Sales |
89.90 |
56.08 |
56.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
89.90 |
56.08 |
56.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.98 |
1.91 |
1.42 |
| Total Income |
90.88 |
57.98 |
58.22 |
| Total Expenditure |
70.41 |
45.24 |
47.66 |
| PBIDT |
20.47 |
12.74 |
10.56 |
| Interest |
0.48 |
0.13 |
0.16 |
| PBDT |
19.99 |
12.61 |
10.40 |
| Depreciation |
1.02 |
1.07 |
1.05 |
| Tax |
4.82 |
2.62 |
2.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.32 |
0.03 |
-0.13 |
| Reported Profit After Tax |
13.83 |
8.89 |
7.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.83 |
8.89 |
7.24 |
| EPS (Unit Curr.) |
0.84 |
0.54 |
0.44 |
| EPS (Adj) (Unit Curr.) |
0.84 |
0.54 |
0.33 |
| Calculated EPS (Unit Curr.) |
0.84 |
0.54 |
0.44 |
| Calculated EPS (Adj) (Unit Curr.) |
0.84 |
0.54 |
0.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.37 |
2.17 |
1.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.37 |
2.17 |
1.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.40 |
16.40 |
16.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.77 |
22.72 |
18.59 |
| PBDTM(%) |
22.24 |
22.49 |
18.31 |
| PATM(%) |
15.38 |
15.85 |
12.74 |