| Gross Sales |
46.78 |
74.59 |
91.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
46.78 |
74.59 |
91.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.16 |
1.88 |
3.52 |
| Total Income |
48.94 |
76.47 |
95.40 |
| Total Expenditure |
46.50 |
57.61 |
73.25 |
| PBIDT |
2.44 |
18.86 |
22.14 |
| Interest |
0.15 |
0.24 |
0.65 |
| PBDT |
2.30 |
18.63 |
21.49 |
| Depreciation |
1.32 |
1.25 |
1.11 |
| Tax |
-0.31 |
3.10 |
6.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.46 |
0.06 |
0.22 |
| Reported Profit After Tax |
0.82 |
14.22 |
13.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.82 |
14.22 |
13.88 |
| EPS (Unit Curr.) |
0.05 |
0.80 |
0.79 |
| EPS (Adj) (Unit Curr.) |
0.05 |
0.80 |
0.79 |
| Calculated EPS (Unit Curr.) |
0.05 |
0.80 |
0.78 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
0.80 |
0.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.18 |
3.18 |
3.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.18 |
3.18 |
3.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.87 |
17.87 |
17.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.22 |
25.28 |
24.10 |
| PBDTM(%) |
4.92 |
24.98 |
23.39 |
| PATM(%) |
1.75 |
19.06 |
15.11 |