| Gross Sales |
98.92 |
62.27 |
41.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
98.92 |
62.27 |
41.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.49 |
0.05 |
0.08 |
| Total Income |
99.41 |
62.32 |
41.56 |
| Total Expenditure |
92.65 |
58.10 |
37.58 |
| PBIDT |
6.76 |
4.21 |
3.99 |
| Interest |
0.45 |
0.40 |
0.32 |
| PBDT |
6.31 |
3.81 |
3.66 |
| Depreciation |
0.22 |
0.20 |
0.17 |
| Tax |
1.55 |
0.92 |
0.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
4.54 |
2.69 |
2.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.54 |
2.69 |
2.62 |
| EPS (Unit Curr.) |
2.06 |
1.21 |
1.19 |
| EPS (Adj) (Unit Curr.) |
2.06 |
1.21 |
1.19 |
| Calculated EPS (Unit Curr.) |
2.01 |
1.22 |
1.19 |
| Calculated EPS (Adj) (Unit Curr.) |
2.01 |
1.22 |
1.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.02 |
4.88 |
4.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.02 |
4.88 |
4.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.62 |
22.02 |
22.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.83 |
6.76 |
9.62 |
| PBDTM(%) |
6.38 |
6.12 |
8.82 |
| PATM(%) |
4.59 |
4.32 |
6.31 |