| Gross Sales |
171.80 |
155.93 |
169.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
171.80 |
155.93 |
169.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
0.13 |
0.13 |
| Total Income |
171.84 |
156.06 |
169.77 |
| Total Expenditure |
159.80 |
139.84 |
149.02 |
| PBIDT |
12.04 |
16.21 |
20.74 |
| Interest |
3.33 |
3.02 |
3.17 |
| PBDT |
8.71 |
13.19 |
17.58 |
| Depreciation |
6.84 |
6.55 |
10.85 |
| Tax |
0.95 |
1.97 |
1.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.92 |
4.66 |
4.98 |
| Extra-ordinary Items |
-1.64 |
0.03 |
-3.50 |
| Adjusted Profit After Extra-ordinary item |
2.56 |
4.63 |
8.48 |
| EPS (Unit Curr.) |
0.54 |
2.74 |
2.77 |
| EPS (Adj) (Unit Curr.) |
0.54 |
2.74 |
2.77 |
| Calculated EPS (Unit Curr.) |
0.54 |
2.74 |
2.92 |
| Calculated EPS (Adj) (Unit Curr.) |
0.54 |
2.74 |
2.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.16 |
10.94 |
11.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.16 |
10.94 |
11.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.04 |
17.04 |
17.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.01 |
10.40 |
12.23 |
| PBDTM(%) |
5.07 |
8.46 |
10.36 |
| PATM(%) |
0.54 |
2.99 |
2.94 |