| Gross Sales |
174.23 |
172.79 |
187.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
174.23 |
172.79 |
187.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.22 |
0.14 |
| Total Income |
174.30 |
173.01 |
187.80 |
| Total Expenditure |
159.09 |
156.83 |
162.83 |
| PBIDT |
15.21 |
16.19 |
24.97 |
| Interest |
3.99 |
3.82 |
3.88 |
| PBDT |
11.22 |
12.37 |
21.10 |
| Depreciation |
8.15 |
7.85 |
12.50 |
| Tax |
1.07 |
1.18 |
2.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.01 |
0.51 |
| Reported Profit After Tax |
1.97 |
3.33 |
5.61 |
| Extra-ordinary Items |
0.01 |
0.03 |
-0.19 |
| Adjusted Profit After Extra-ordinary item |
1.96 |
3.30 |
5.80 |
| EPS (Unit Curr.) |
1.16 |
1.95 |
3.29 |
| EPS (Adj) (Unit Curr.) |
1.16 |
1.95 |
3.29 |
| Calculated EPS (Unit Curr.) |
1.16 |
1.95 |
3.29 |
| Calculated EPS (Adj) (Unit Curr.) |
1.16 |
1.95 |
3.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.63 |
7.81 |
13.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.63 |
7.81 |
13.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.04 |
17.04 |
17.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.73 |
9.37 |
13.31 |
| PBDTM(%) |
6.44 |
7.16 |
11.24 |
| PATM(%) |
1.13 |
1.93 |
2.99 |