| Gross Sales |
339.69 |
318.13 |
362.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
339.69 |
318.13 |
362.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.40 |
14.77 |
8.82 |
| Total Income |
345.09 |
332.90 |
371.52 |
| Total Expenditure |
306.17 |
294.33 |
325.59 |
| PBIDT |
38.92 |
38.57 |
45.93 |
| Interest |
0.36 |
0.43 |
0.53 |
| PBDT |
38.56 |
38.14 |
45.40 |
| Depreciation |
13.17 |
13.23 |
13.02 |
| Tax |
4.80 |
5.78 |
7.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.21 |
0.62 |
-16.57 |
| Reported Profit After Tax |
20.38 |
18.51 |
41.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.38 |
18.51 |
41.46 |
| EPS (Unit Curr.) |
1.22 |
1.11 |
2.49 |
| EPS (Adj) (Unit Curr.) |
1.22 |
1.11 |
2.49 |
| Calculated EPS (Unit Curr.) |
1.22 |
1.11 |
2.48 |
| Calculated EPS (Adj) (Unit Curr.) |
1.22 |
1.11 |
2.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.88 |
4.43 |
9.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.88 |
4.43 |
9.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
167.02 |
166.96 |
166.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.46 |
12.12 |
12.66 |
| PBDTM(%) |
11.35 |
11.99 |
12.52 |
| PATM(%) |
6.00 |
5.82 |
11.43 |