| Gross Sales |
315.84 |
320.56 |
336.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
315.84 |
320.56 |
336.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.09 |
16.02 |
6.36 |
| Total Income |
324.93 |
336.58 |
342.58 |
| Total Expenditure |
294.62 |
299.64 |
306.64 |
| PBIDT |
30.31 |
36.94 |
35.94 |
| Interest |
0.34 |
0.35 |
0.37 |
| PBDT |
29.97 |
36.59 |
35.57 |
| Depreciation |
13.55 |
13.30 |
13.34 |
| Tax |
4.75 |
5.77 |
6.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.53 |
0.26 |
-0.66 |
| Reported Profit After Tax |
12.20 |
17.26 |
16.58 |
| Extra-ordinary Items |
-3.50 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.70 |
17.26 |
16.58 |
| EPS (Unit Curr.) |
0.73 |
1.04 |
0.99 |
| EPS (Adj) (Unit Curr.) |
0.73 |
1.04 |
0.99 |
| Calculated EPS (Unit Curr.) |
0.73 |
1.03 |
0.99 |
| Calculated EPS (Adj) (Unit Curr.) |
0.73 |
1.03 |
0.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.92 |
4.13 |
3.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.92 |
4.13 |
3.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
167.02 |
167.02 |
167.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.60 |
11.52 |
10.69 |
| PBDTM(%) |
9.49 |
11.41 |
10.58 |
| PATM(%) |
3.86 |
5.38 |
4.93 |