| Gross Sales |
982.28 |
999.29 |
939.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
982.28 |
999.29 |
939.11 |
| Other Operating Income |
6.84 |
6.31 |
6.32 |
| Other Income |
27.32 |
8.99 |
9.71 |
| Total Income |
1,016.44 |
1,014.58 |
955.15 |
| Total Expenditure |
929.26 |
957.31 |
923.55 |
| PBIDT |
87.18 |
57.28 |
31.60 |
| Interest |
5.86 |
5.66 |
7.05 |
| PBDT |
81.32 |
51.62 |
24.55 |
| Depreciation |
6.02 |
6.16 |
5.97 |
| Tax |
13.73 |
10.71 |
3.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.59 |
0.22 |
-0.08 |
| Reported Profit After Tax |
58.97 |
34.53 |
15.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
58.97 |
34.53 |
15.13 |
| EPS (Unit Curr.) |
8.60 |
5.02 |
2.20 |
| EPS (Adj) (Unit Curr.) |
8.60 |
5.02 |
2.20 |
| Calculated EPS (Unit Curr.) |
8.60 |
5.04 |
2.21 |
| Calculated EPS (Adj) (Unit Curr.) |
8.60 |
5.04 |
2.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.41 |
20.15 |
8.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.41 |
20.15 |
8.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.71 |
13.71 |
13.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.88 |
5.73 |
3.36 |
| PBDTM(%) |
8.28 |
5.17 |
2.61 |
| PATM(%) |
6.00 |
3.46 |
1.61 |