| Gross Sales |
1,213.70 |
1,063.18 |
1,067.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,213.70 |
1,063.18 |
1,067.29 |
| Other Operating Income |
10.26 |
10.44 |
8.60 |
| Other Income |
18.13 |
22.26 |
17.34 |
| Total Income |
1,242.09 |
1,095.88 |
1,093.23 |
| Total Expenditure |
1,158.90 |
1,033.14 |
1,024.51 |
| PBIDT |
83.19 |
62.74 |
68.72 |
| Interest |
4.69 |
4.90 |
4.02 |
| PBDT |
78.50 |
57.84 |
64.69 |
| Depreciation |
7.48 |
6.32 |
6.15 |
| Tax |
23.44 |
8.88 |
12.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.76 |
1.76 |
2.36 |
| Reported Profit After Tax |
50.34 |
40.88 |
43.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
50.34 |
40.88 |
43.66 |
| EPS (Unit Curr.) |
7.34 |
5.96 |
6.37 |
| EPS (Adj) (Unit Curr.) |
7.34 |
5.96 |
6.37 |
| Calculated EPS (Unit Curr.) |
7.34 |
5.96 |
6.37 |
| Calculated EPS (Adj) (Unit Curr.) |
7.34 |
5.96 |
6.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.37 |
23.85 |
25.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.37 |
23.85 |
25.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.71 |
13.71 |
13.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.85 |
5.90 |
6.44 |
| PBDTM(%) |
6.47 |
5.44 |
6.06 |
| PATM(%) |
4.15 |
3.85 |
4.09 |