| Gross Sales |
1.10 |
2.64 |
2.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.10 |
2.64 |
2.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.06 |
0.00 |
| Total Income |
1.11 |
2.70 |
2.64 |
| Total Expenditure |
1.14 |
2.90 |
2.57 |
| PBIDT |
-0.02 |
-0.21 |
0.07 |
| Interest |
0.15 |
0.21 |
0.44 |
| PBDT |
-0.17 |
-0.42 |
-0.38 |
| Depreciation |
0.03 |
0.03 |
0.05 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
0.03 |
-0.21 |
| Reported Profit After Tax |
-0.27 |
-0.48 |
-0.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.27 |
-0.48 |
-0.22 |
| EPS (Unit Curr.) |
-0.89 |
-1.57 |
-0.70 |
| EPS (Adj) (Unit Curr.) |
-0.89 |
-1.57 |
-0.70 |
| Calculated EPS (Unit Curr.) |
-0.89 |
-1.57 |
-0.70 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.89 |
-1.57 |
-0.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.55 |
-6.29 |
-2.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.55 |
-6.29 |
-2.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.08 |
3.08 |
3.08 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.82 |
-7.95 |
2.64 |
| PBDTM(%) |
-15.45 |
-15.91 |
-14.34 |
| PATM(%) |
-24.55 |
-18.18 |
-8.30 |