| Gross Sales |
339.05 |
336.10 |
331.07 |
| Excise Duty |
51.72 |
51.27 |
50.50 |
| Net Sales |
287.33 |
284.83 |
280.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
77.41 |
113.61 |
86.87 |
| Total Income |
364.74 |
398.44 |
367.44 |
| Total Expenditure |
200.73 |
202.77 |
199.93 |
| PBIDT |
164.01 |
195.67 |
167.51 |
| Interest |
2.83 |
2.38 |
1.91 |
| PBDT |
161.18 |
193.29 |
165.60 |
| Depreciation |
12.01 |
11.73 |
11.71 |
| Tax |
18.13 |
19.71 |
16.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.27 |
7.78 |
-3.87 |
| Reported Profit After Tax |
131.31 |
154.07 |
141.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
72.26 |
| Adjusted Profit After Extra-ordinary item |
131.31 |
154.07 |
68.96 |
| EPS (Unit Curr.) |
15.44 |
18.12 |
16.60 |
| EPS (Adj) (Unit Curr.) |
15.44 |
18.12 |
16.60 |
| Calculated EPS (Unit Curr.) |
15.44 |
18.12 |
16.61 |
| Calculated EPS (Adj) (Unit Curr.) |
15.44 |
18.12 |
16.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
61.76 |
72.47 |
66.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
61.76 |
72.47 |
66.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.04 |
85.04 |
85.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
57.08 |
68.70 |
59.70 |
| PBDTM(%) |
56.10 |
67.86 |
59.02 |
| PATM(%) |
45.70 |
54.09 |
50.33 |