| Gross Sales |
362.54 |
360.71 |
357.63 |
| Excise Duty |
55.30 |
55.02 |
54.56 |
| Net Sales |
307.24 |
305.69 |
303.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
48.62 |
84.63 |
73.30 |
| Total Income |
355.86 |
390.32 |
376.37 |
| Total Expenditure |
218.46 |
231.53 |
216.01 |
| PBIDT |
137.40 |
158.79 |
160.36 |
| Interest |
1.82 |
2.00 |
2.11 |
| PBDT |
135.58 |
156.79 |
158.25 |
| Depreciation |
10.89 |
11.17 |
11.24 |
| Tax |
21.31 |
15.76 |
16.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.38 |
11.93 |
10.97 |
| Reported Profit After Tax |
100.00 |
117.93 |
119.44 |
| Extra-ordinary Items |
0.00 |
-17.07 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
100.00 |
135.00 |
119.44 |
| EPS (Unit Curr.) |
11.76 |
16.35 |
14.04 |
| EPS (Adj) (Unit Curr.) |
11.76 |
16.35 |
14.04 |
| Calculated EPS (Unit Curr.) |
11.76 |
13.87 |
14.05 |
| Calculated EPS (Adj) (Unit Curr.) |
11.76 |
13.87 |
14.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
47.04 |
55.47 |
56.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
47.04 |
55.47 |
56.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.04 |
85.04 |
85.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.72 |
51.94 |
52.91 |
| PBDTM(%) |
44.13 |
51.29 |
52.22 |
| PATM(%) |
32.55 |
38.58 |
39.41 |