| Gross Sales |
360.71 |
357.63 |
351.47 |
| Excise Duty |
55.02 |
54.56 |
53.61 |
| Net Sales |
305.69 |
303.07 |
297.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
84.63 |
73.30 |
127.31 |
| Total Income |
390.32 |
376.37 |
425.17 |
| Total Expenditure |
231.53 |
216.01 |
211.42 |
| PBIDT |
158.79 |
160.36 |
213.75 |
| Interest |
2.00 |
2.11 |
3.13 |
| PBDT |
156.79 |
158.25 |
210.62 |
| Depreciation |
11.17 |
11.24 |
11.71 |
| Tax |
15.76 |
16.60 |
23.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
11.93 |
10.97 |
15.31 |
| Reported Profit After Tax |
117.93 |
119.44 |
159.65 |
| Extra-ordinary Items |
-17.07 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
135.00 |
119.44 |
159.65 |
| EPS (Unit Curr.) |
16.35 |
14.04 |
18.77 |
| EPS (Adj) (Unit Curr.) |
16.35 |
14.04 |
18.77 |
| Calculated EPS (Unit Curr.) |
13.87 |
14.05 |
18.77 |
| Calculated EPS (Adj) (Unit Curr.) |
13.87 |
14.05 |
18.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
55.47 |
56.18 |
75.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
55.47 |
56.18 |
75.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
85.04 |
85.04 |
85.04 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
51.94 |
52.91 |
71.76 |
| PBDTM(%) |
51.29 |
52.22 |
70.71 |
| PATM(%) |
38.58 |
39.41 |
53.60 |