| Gross Sales |
49.38 |
40.19 |
46.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
49.38 |
40.19 |
46.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
52.48 |
56.46 |
74.38 |
| Total Income |
101.86 |
96.65 |
121.23 |
| Total Expenditure |
99.39 |
87.62 |
141.45 |
| PBIDT |
2.47 |
9.03 |
-20.22 |
| Interest |
0.83 |
0.29 |
0.04 |
| PBDT |
1.64 |
8.74 |
-20.26 |
| Depreciation |
0.91 |
0.86 |
0.84 |
| Tax |
0.04 |
0.66 |
-5.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.69 |
7.22 |
-15.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
11.16 |
| Adjusted Profit After Extra-ordinary item |
0.69 |
7.22 |
-26.95 |
| EPS (Unit Curr.) |
0.01 |
0.16 |
-0.34 |
| EPS (Adj) (Unit Curr.) |
0.01 |
0.16 |
-0.34 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.16 |
-0.34 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.16 |
-0.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.06 |
0.63 |
-1.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.06 |
0.63 |
-1.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
91.86 |
91.85 |
91.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.00 |
22.47 |
-43.16 |
| PBDTM(%) |
3.32 |
21.75 |
-43.24 |
| PATM(%) |
1.40 |
17.96 |
-33.70 |