| Gross Sales |
46.85 |
38.89 |
37.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
46.85 |
38.89 |
37.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
74.38 |
65.36 |
67.71 |
| Total Income |
121.23 |
104.25 |
105.34 |
| Total Expenditure |
141.45 |
85.30 |
98.13 |
| PBIDT |
-20.22 |
18.95 |
7.21 |
| Interest |
0.04 |
0.05 |
0.09 |
| PBDT |
-20.26 |
18.90 |
7.12 |
| Depreciation |
0.84 |
0.82 |
0.81 |
| Tax |
-5.31 |
4.11 |
0.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-15.79 |
13.97 |
5.39 |
| Extra-ordinary Items |
11.16 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-26.95 |
13.97 |
5.39 |
| EPS (Unit Curr.) |
-0.34 |
0.31 |
0.12 |
| EPS (Adj) (Unit Curr.) |
-0.34 |
0.31 |
0.12 |
| Calculated EPS (Unit Curr.) |
-0.34 |
0.30 |
0.12 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.34 |
0.30 |
0.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.38 |
1.22 |
0.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.38 |
1.22 |
0.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
91.85 |
91.84 |
91.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-43.16 |
48.73 |
19.16 |
| PBDTM(%) |
-43.24 |
48.60 |
18.92 |
| PATM(%) |
-33.70 |
35.92 |
14.32 |