| Gross Sales |
3.79 |
4.76 |
4.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3.79 |
4.76 |
4.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.60 |
24.63 |
0.75 |
| Total Income |
4.39 |
29.38 |
5.71 |
| Total Expenditure |
5.12 |
5.10 |
6.07 |
| PBIDT |
-0.73 |
24.28 |
-0.36 |
| Interest |
0.35 |
-3.80 |
1.81 |
| PBDT |
-1.08 |
28.09 |
-2.17 |
| Depreciation |
0.65 |
-0.96 |
1.49 |
| Tax |
0.17 |
8.03 |
-0.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.90 |
21.01 |
-3.35 |
| Extra-ordinary Items |
0.00 |
17.21 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.90 |
3.80 |
-3.35 |
| EPS (Unit Curr.) |
-0.26 |
2.91 |
-0.46 |
| EPS (Adj) (Unit Curr.) |
-0.26 |
2.91 |
-0.46 |
| Calculated EPS (Unit Curr.) |
-0.26 |
2.91 |
-0.46 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.26 |
2.91 |
-0.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.05 |
11.64 |
-1.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.05 |
11.64 |
-1.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.23 |
72.23 |
72.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-19.26 |
510.08 |
-7.26 |
| PBDTM(%) |
-28.50 |
590.13 |
-43.75 |
| PATM(%) |
-50.13 |
441.39 |
-67.54 |