| Gross Sales |
2.45 |
2.88 |
3.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.45 |
2.88 |
3.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.59 |
0.63 |
0.60 |
| Total Income |
3.04 |
3.51 |
4.39 |
| Total Expenditure |
3.89 |
5.00 |
5.12 |
| PBIDT |
-0.84 |
-1.49 |
-0.73 |
| Interest |
0.32 |
0.30 |
0.35 |
| PBDT |
-1.16 |
-1.79 |
-1.08 |
| Depreciation |
0.55 |
0.59 |
0.65 |
| Tax |
0.16 |
0.24 |
0.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.87 |
-2.61 |
-1.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.87 |
-2.61 |
-1.90 |
| EPS (Unit Curr.) |
-0.26 |
-0.36 |
-0.26 |
| EPS (Adj) (Unit Curr.) |
-0.26 |
-0.36 |
-0.26 |
| Calculated EPS (Unit Curr.) |
-0.26 |
-0.36 |
-0.26 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.26 |
-0.36 |
-0.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.04 |
-1.45 |
-1.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.04 |
-1.45 |
-1.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.23 |
72.23 |
72.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-34.29 |
-51.74 |
-19.26 |
| PBDTM(%) |
-47.35 |
-62.15 |
-28.50 |
| PATM(%) |
-76.33 |
-90.63 |
-50.13 |