| Gross Sales |
283.72 |
278.31 |
200.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
283.72 |
278.31 |
200.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.56 |
1.73 |
1.59 |
| Total Income |
285.28 |
280.04 |
201.94 |
| Total Expenditure |
244.30 |
242.02 |
166.69 |
| PBIDT |
40.98 |
38.02 |
35.25 |
| Interest |
5.44 |
6.64 |
8.78 |
| PBDT |
35.54 |
31.38 |
26.47 |
| Depreciation |
8.61 |
8.61 |
8.51 |
| Tax |
4.71 |
3.98 |
3.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.33 |
4.95 |
3.33 |
| Reported Profit After Tax |
17.90 |
13.84 |
11.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.90 |
13.84 |
11.49 |
| EPS (Unit Curr.) |
2.04 |
1.58 |
1.31 |
| EPS (Adj) (Unit Curr.) |
2.04 |
1.58 |
1.31 |
| Calculated EPS (Unit Curr.) |
2.04 |
1.58 |
1.31 |
| Calculated EPS (Adj) (Unit Curr.) |
2.04 |
1.58 |
1.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.17 |
6.32 |
5.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.17 |
6.32 |
5.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
87.63 |
87.63 |
87.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.44 |
13.66 |
17.59 |
| PBDTM(%) |
12.53 |
11.28 |
13.21 |
| PATM(%) |
6.31 |
4.97 |
5.73 |