| Gross Sales |
450.19 |
409.69 |
296.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
450.19 |
409.69 |
296.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.75 |
3.04 |
6.37 |
| Total Income |
451.94 |
412.72 |
303.16 |
| Total Expenditure |
388.34 |
352.71 |
260.71 |
| PBIDT |
63.60 |
60.01 |
42.45 |
| Interest |
5.73 |
6.58 |
7.23 |
| PBDT |
57.86 |
53.43 |
35.22 |
| Depreciation |
9.32 |
9.29 |
8.26 |
| Tax |
8.48 |
7.71 |
4.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.60 |
8.22 |
7.99 |
| Reported Profit After Tax |
30.46 |
28.21 |
14.25 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.46 |
28.21 |
14.25 |
| EPS (Unit Curr.) |
3.48 |
3.22 |
1.63 |
| EPS (Adj) (Unit Curr.) |
3.48 |
3.22 |
1.63 |
| Calculated EPS (Unit Curr.) |
3.48 |
3.22 |
1.63 |
| Calculated EPS (Adj) (Unit Curr.) |
3.48 |
3.22 |
1.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.90 |
12.88 |
6.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.90 |
12.88 |
6.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
87.63 |
87.63 |
87.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.13 |
14.65 |
14.30 |
| PBDTM(%) |
12.85 |
13.04 |
11.87 |
| PATM(%) |
6.77 |
6.89 |
4.80 |