| Gross Sales |
296.79 |
283.72 |
278.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
296.79 |
283.72 |
278.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.37 |
1.56 |
1.73 |
| Total Income |
303.16 |
285.28 |
280.04 |
| Total Expenditure |
260.71 |
244.30 |
242.02 |
| PBIDT |
42.45 |
40.98 |
38.02 |
| Interest |
7.23 |
5.44 |
6.64 |
| PBDT |
35.22 |
35.54 |
31.38 |
| Depreciation |
8.26 |
8.61 |
8.61 |
| Tax |
4.71 |
4.71 |
3.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.99 |
4.33 |
4.95 |
| Reported Profit After Tax |
14.25 |
17.90 |
13.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.25 |
17.90 |
13.84 |
| EPS (Unit Curr.) |
1.63 |
2.04 |
1.58 |
| EPS (Adj) (Unit Curr.) |
1.63 |
2.04 |
1.58 |
| Calculated EPS (Unit Curr.) |
1.63 |
2.04 |
1.58 |
| Calculated EPS (Adj) (Unit Curr.) |
1.63 |
2.04 |
1.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.51 |
8.17 |
6.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.51 |
8.17 |
6.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
87.63 |
87.63 |
87.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.30 |
14.44 |
13.66 |
| PBDTM(%) |
11.87 |
12.53 |
11.28 |
| PATM(%) |
4.80 |
6.31 |
4.97 |