| Gross Sales |
528.10 |
583.90 |
534.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
528.10 |
583.90 |
534.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.50 |
22.00 |
28.80 |
| Total Income |
557.60 |
605.90 |
563.30 |
| Total Expenditure |
382.70 |
399.40 |
379.00 |
| PBIDT |
174.90 |
206.50 |
184.30 |
| Interest |
4.80 |
5.00 |
5.50 |
| PBDT |
170.10 |
201.50 |
178.80 |
| Depreciation |
18.90 |
18.20 |
17.80 |
| Tax |
36.50 |
44.20 |
40.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
3.90 |
-2.40 |
| Reported Profit After Tax |
114.50 |
135.20 |
122.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
114.50 |
135.20 |
122.90 |
| EPS (Unit Curr.) |
13.74 |
16.24 |
14.76 |
| EPS (Adj) (Unit Curr.) |
13.74 |
16.24 |
14.76 |
| Calculated EPS (Unit Curr.) |
13.70 |
16.17 |
14.72 |
| Calculated EPS (Adj) (Unit Curr.) |
13.70 |
16.17 |
14.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
54.78 |
64.69 |
58.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
54.78 |
64.69 |
58.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
60.00 |
60.00 |
60.00 |
| Equity |
83.60 |
83.60 |
83.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.12 |
35.37 |
34.48 |
| PBDTM(%) |
32.21 |
34.51 |
33.45 |
| PATM(%) |
21.68 |
23.15 |
22.99 |