| Gross Sales |
632.10 |
699.60 |
640.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
632.10 |
699.60 |
640.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.60 |
22.80 |
26.30 |
| Total Income |
658.70 |
722.40 |
667.00 |
| Total Expenditure |
488.50 |
484.50 |
457.30 |
| PBIDT |
170.20 |
237.90 |
209.70 |
| Interest |
7.00 |
4.60 |
4.50 |
| PBDT |
163.20 |
233.30 |
205.20 |
| Depreciation |
40.10 |
38.50 |
32.80 |
| Tax |
37.50 |
44.90 |
40.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.50 |
4.20 |
2.20 |
| Reported Profit After Tax |
92.10 |
145.70 |
129.30 |
| Extra-ordinary Items |
-20.93 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
113.03 |
145.70 |
129.30 |
| EPS (Unit Curr.) |
5.52 |
17.46 |
15.51 |
| EPS (Adj) (Unit Curr.) |
5.52 |
8.73 |
7.76 |
| Calculated EPS (Unit Curr.) |
5.50 |
17.39 |
15.43 |
| Calculated EPS (Adj) (Unit Curr.) |
5.50 |
8.70 |
7.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.98 |
69.55 |
61.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.98 |
34.78 |
30.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
35.00 |
70.00 |
60.00 |
| Equity |
167.60 |
83.80 |
83.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.93 |
34.01 |
32.73 |
| PBDTM(%) |
25.82 |
33.35 |
32.03 |
| PATM(%) |
14.57 |
20.83 |
20.18 |