| Gross Sales |
640.70 |
577.20 |
569.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
640.70 |
577.20 |
569.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.30 |
25.20 |
31.30 |
| Total Income |
667.00 |
602.40 |
600.50 |
| Total Expenditure |
457.30 |
418.10 |
418.20 |
| PBIDT |
209.70 |
184.30 |
182.30 |
| Interest |
4.50 |
4.80 |
5.10 |
| PBDT |
205.20 |
179.50 |
177.20 |
| Depreciation |
32.80 |
34.60 |
33.60 |
| Tax |
40.90 |
38.00 |
37.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.20 |
-41.50 |
0.80 |
| Reported Profit After Tax |
129.30 |
148.40 |
105.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
129.30 |
148.40 |
105.40 |
| EPS (Unit Curr.) |
15.51 |
17.80 |
12.65 |
| EPS (Adj) (Unit Curr.) |
15.51 |
17.80 |
12.65 |
| Calculated EPS (Unit Curr.) |
15.43 |
17.75 |
12.61 |
| Calculated EPS (Adj) (Unit Curr.) |
15.43 |
17.75 |
12.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
61.72 |
71.00 |
50.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
61.72 |
71.00 |
50.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
60.00 |
0.00 |
60.00 |
| Equity |
83.80 |
83.60 |
83.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.73 |
31.93 |
32.03 |
| PBDTM(%) |
32.03 |
31.10 |
31.13 |
| PATM(%) |
20.18 |
25.71 |
18.52 |