| Gross Sales |
278.46 |
256.45 |
268.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
278.46 |
256.45 |
268.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.42 |
2.26 |
5.03 |
| Total Income |
278.88 |
258.70 |
273.47 |
| Total Expenditure |
254.88 |
227.25 |
242.26 |
| PBIDT |
23.99 |
31.46 |
31.21 |
| Interest |
5.56 |
5.51 |
5.41 |
| PBDT |
18.44 |
25.94 |
25.81 |
| Depreciation |
4.06 |
4.25 |
4.20 |
| Tax |
2.92 |
4.68 |
5.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.47 |
0.70 |
0.37 |
| Reported Profit After Tax |
10.98 |
16.32 |
16.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.98 |
16.32 |
16.09 |
| EPS (Unit Curr.) |
1.54 |
2.24 |
2.22 |
| EPS (Adj) (Unit Curr.) |
1.54 |
2.24 |
2.22 |
| Calculated EPS (Unit Curr.) |
1.51 |
2.25 |
2.22 |
| Calculated EPS (Adj) (Unit Curr.) |
1.51 |
2.25 |
2.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.05 |
8.99 |
8.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.05 |
8.99 |
8.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.29 |
36.29 |
36.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.62 |
12.27 |
11.63 |
| PBDTM(%) |
6.62 |
10.12 |
9.62 |
| PATM(%) |
3.94 |
6.36 |
5.99 |