| Gross Sales |
268.73 |
267.21 |
270.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
268.73 |
267.21 |
270.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.31 |
4.76 |
15.56 |
| Total Income |
271.04 |
271.97 |
286.50 |
| Total Expenditure |
242.99 |
233.08 |
243.58 |
| PBIDT |
28.05 |
38.89 |
42.93 |
| Interest |
5.68 |
5.92 |
6.06 |
| PBDT |
22.37 |
32.97 |
36.86 |
| Depreciation |
5.27 |
5.10 |
4.96 |
| Tax |
3.95 |
6.56 |
6.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.29 |
0.69 |
-0.02 |
| Reported Profit After Tax |
12.86 |
20.63 |
25.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.86 |
20.63 |
25.49 |
| EPS (Unit Curr.) |
1.76 |
2.85 |
3.48 |
| EPS (Adj) (Unit Curr.) |
1.76 |
2.85 |
3.48 |
| Calculated EPS (Unit Curr.) |
1.77 |
2.84 |
3.51 |
| Calculated EPS (Adj) (Unit Curr.) |
1.77 |
2.84 |
3.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.09 |
11.37 |
14.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.09 |
11.37 |
14.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.29 |
36.29 |
36.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.44 |
14.55 |
15.84 |
| PBDTM(%) |
8.32 |
12.34 |
13.60 |
| PATM(%) |
4.79 |
7.72 |
9.41 |