| Gross Sales |
49.66 |
48.62 |
46.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
49.66 |
48.62 |
46.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.57 |
1.14 |
0.68 |
| Total Income |
50.23 |
49.76 |
47.55 |
| Total Expenditure |
47.40 |
42.60 |
42.64 |
| PBIDT |
2.83 |
7.16 |
4.91 |
| Interest |
0.23 |
0.34 |
0.21 |
| PBDT |
2.60 |
6.82 |
4.70 |
| Depreciation |
3.30 |
3.24 |
3.13 |
| Tax |
1.44 |
2.80 |
1.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.57 |
-1.93 |
-0.75 |
| Reported Profit After Tax |
-0.57 |
2.71 |
1.16 |
| Extra-ordinary Items |
-0.94 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.37 |
2.71 |
1.16 |
| EPS (Unit Curr.) |
-0.25 |
1.19 |
0.51 |
| EPS (Adj) (Unit Curr.) |
-0.25 |
1.19 |
0.51 |
| Calculated EPS (Unit Curr.) |
-0.25 |
1.19 |
0.51 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.25 |
1.19 |
0.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.00 |
4.75 |
2.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.00 |
4.75 |
2.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.82 |
22.82 |
22.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.70 |
14.73 |
10.48 |
| PBDTM(%) |
5.24 |
14.03 |
10.03 |
| PATM(%) |
-1.15 |
5.57 |
2.47 |