| Gross Sales |
1,800.52 |
1,946.79 |
1,841.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,800.52 |
1,946.79 |
1,841.88 |
| Other Operating Income |
109.64 |
118.05 |
118.40 |
| Other Income |
17.49 |
26.09 |
13.67 |
| Total Income |
1,927.65 |
2,090.93 |
1,973.95 |
| Total Expenditure |
1,667.04 |
1,818.80 |
1,720.31 |
| PBIDT |
260.61 |
272.13 |
253.64 |
| Interest |
5.41 |
6.90 |
7.21 |
| PBDT |
255.20 |
265.23 |
246.43 |
| Depreciation |
43.23 |
40.72 |
38.55 |
| Tax |
49.14 |
55.71 |
53.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.09 |
1.00 |
-0.21 |
| Reported Profit After Tax |
160.74 |
167.80 |
154.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
160.74 |
167.80 |
154.47 |
| EPS (Unit Curr.) |
8.31 |
8.68 |
7.99 |
| EPS (Adj) (Unit Curr.) |
8.31 |
8.68 |
7.99 |
| Calculated EPS (Unit Curr.) |
8.31 |
8.68 |
7.99 |
| Calculated EPS (Adj) (Unit Curr.) |
8.31 |
8.68 |
7.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.23 |
34.71 |
31.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.23 |
34.71 |
31.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
200.00 |
0.00 |
0.00 |
| Equity |
19.35 |
19.34 |
19.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.47 |
13.98 |
13.77 |
| PBDTM(%) |
14.17 |
13.62 |
13.38 |
| PATM(%) |
8.93 |
8.62 |
8.39 |