| Gross Sales |
17,612.62 |
16,218.79 |
15,932.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
17,612.62 |
16,218.79 |
15,932.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.27 |
32.92 |
34.13 |
| Total Income |
17,642.89 |
16,251.71 |
15,966.25 |
| Total Expenditure |
16,131.85 |
14,988.83 |
14,618.80 |
| PBIDT |
1,511.04 |
1,262.88 |
1,347.45 |
| Interest |
33.79 |
31.84 |
26.62 |
| PBDT |
1,477.25 |
1,231.04 |
1,320.83 |
| Depreciation |
240.93 |
228.22 |
209.58 |
| Tax |
308.54 |
252.60 |
278.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.73 |
3.67 |
3.07 |
| Reported Profit After Tax |
923.05 |
746.55 |
829.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
923.05 |
746.55 |
829.73 |
| EPS (Unit Curr.) |
14.19 |
11.47 |
12.75 |
| EPS (Adj) (Unit Curr.) |
14.19 |
11.47 |
12.75 |
| Calculated EPS (Unit Curr.) |
14.18 |
11.47 |
12.75 |
| Calculated EPS (Adj) (Unit Curr.) |
14.18 |
11.47 |
12.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
56.74 |
45.89 |
51.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
56.74 |
45.89 |
51.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
650.73 |
650.73 |
650.73 |
| Reserve & Surplus |
24,087.84 |
23,159.79 |
22,414.57 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.58 |
7.79 |
8.46 |
| PBDTM(%) |
8.39 |
7.59 |
8.29 |
| PATM(%) |
5.24 |
4.60 |
5.21 |