| Gross Sales |
15,565.23 |
14,050.32 |
13,711.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15,565.23 |
14,050.32 |
13,711.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
36.44 |
46.50 |
51.95 |
| Total Income |
15,601.67 |
14,096.82 |
13,763.82 |
| Total Expenditure |
14,330.01 |
12,945.26 |
12,490.83 |
| PBIDT |
1,271.66 |
1,151.56 |
1,272.99 |
| Interest |
15.19 |
13.38 |
13.19 |
| PBDT |
1,256.47 |
1,138.18 |
1,259.80 |
| Depreciation |
203.87 |
184.92 |
171.01 |
| Tax |
258.85 |
239.81 |
274.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.10 |
3.08 |
2.28 |
| Reported Profit After Tax |
784.65 |
710.37 |
812.45 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
784.65 |
710.37 |
812.45 |
| EPS (Unit Curr.) |
12.06 |
10.92 |
12.49 |
| EPS (Adj) (Unit Curr.) |
12.06 |
10.92 |
12.49 |
| Calculated EPS (Unit Curr.) |
12.06 |
10.92 |
12.49 |
| Calculated EPS (Adj) (Unit Curr.) |
12.06 |
10.92 |
12.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
48.23 |
43.67 |
49.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
48.23 |
43.67 |
49.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
650.73 |
650.73 |
650.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.17 |
8.20 |
9.28 |
| PBDTM(%) |
8.07 |
8.10 |
9.19 |
| PATM(%) |
5.04 |
5.06 |
5.93 |