| Gross Sales |
15,932.12 |
14,462.39 |
15,565.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
15,932.12 |
14,462.39 |
15,565.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.13 |
39.13 |
36.44 |
| Total Income |
15,966.25 |
14,501.52 |
15,601.67 |
| Total Expenditure |
14,618.80 |
13,480.98 |
14,330.01 |
| PBIDT |
1,347.45 |
1,020.54 |
1,271.66 |
| Interest |
26.62 |
15.99 |
15.19 |
| PBDT |
1,320.83 |
1,004.55 |
1,256.47 |
| Depreciation |
209.58 |
216.03 |
203.87 |
| Tax |
278.45 |
162.16 |
258.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.07 |
6.65 |
9.10 |
| Reported Profit After Tax |
829.73 |
619.71 |
784.65 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
829.73 |
619.71 |
784.65 |
| EPS (Unit Curr.) |
12.75 |
9.52 |
12.06 |
| EPS (Adj) (Unit Curr.) |
12.75 |
9.52 |
12.06 |
| Calculated EPS (Unit Curr.) |
12.75 |
9.52 |
12.06 |
| Calculated EPS (Adj) (Unit Curr.) |
12.75 |
9.52 |
12.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
51.00 |
38.09 |
48.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
51.00 |
38.09 |
48.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
650.73 |
650.73 |
650.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.46 |
7.06 |
8.17 |
| PBDTM(%) |
8.29 |
6.95 |
8.07 |
| PATM(%) |
5.21 |
4.28 |
5.04 |