| Operating Income |
61.78 |
76.08 |
103.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.42 |
0.00 |
0.16 |
| Total Income |
62.21 |
76.08 |
103.20 |
| Interest |
3.37 |
4.07 |
7.19 |
| Employee Expenses |
10.39 |
12.96 |
12.27 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
11.55 |
7.88 |
25.78 |
| TOTAL OPERATING EXPENDITURE |
25.31 |
24.91 |
45.24 |
| Operating Profit Before Prov. & Cont. |
36.90 |
51.17 |
57.96 |
| Provisions & Write Offs |
0.00 |
0.00 |
0.00 |
| Depreciation |
1.89 |
1.94 |
3.21 |
| TOTAL EXPENDITURE |
27.20 |
26.85 |
48.45 |
| Tax |
10.20 |
7.06 |
14.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
2.84 |
-2.05 |
| Reported Profit After Tax |
24.79 |
39.34 |
42.72 |
| Extra-ordinary Items |
-0.02 |
0.00 |
0.01 |
| Adjusted Profit After Extra-ordinary item |
24.81 |
39.34 |
42.71 |
| EPS (Unit Curr.) |
3.16 |
5.01 |
5.96 |
| EPS (Adj) (Unit Curr.) |
3.16 |
5.01 |
5.96 |
| Calculated EPS (Unit Curr.) |
3.16 |
5.01 |
5.44 |
| Calculated EPS (Adj) (Unit Curr.) |
3.16 |
5.01 |
5.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.64 |
20.05 |
21.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.64 |
20.05 |
21.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
78.46 |
78.46 |
78.46 |
| Reserve & Surplus |
690.67 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
65.17 |
72.61 |
63.23 |
| PBDTM(%) |
59.71 |
67.26 |
56.25 |
| PATM(%) |
40.13 |
51.71 |
41.46 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
0.00 |
0.00 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |