| Gross Sales |
74.90 |
66.55 |
60.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
74.90 |
66.55 |
60.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.24 |
0.80 |
0.79 |
| Total Income |
76.15 |
67.35 |
61.73 |
| Total Expenditure |
54.06 |
50.10 |
45.52 |
| PBIDT |
22.09 |
17.25 |
16.21 |
| Interest |
2.05 |
2.16 |
2.31 |
| PBDT |
20.04 |
15.09 |
13.89 |
| Depreciation |
5.30 |
5.08 |
5.07 |
| Tax |
3.37 |
3.09 |
1.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.52 |
-0.61 |
2.97 |
| Reported Profit After Tax |
10.84 |
7.54 |
4.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.84 |
7.54 |
4.52 |
| EPS (Unit Curr.) |
0.66 |
0.46 |
0.27 |
| EPS (Adj) (Unit Curr.) |
0.66 |
0.46 |
0.27 |
| Calculated EPS (Unit Curr.) |
0.66 |
0.46 |
0.28 |
| Calculated EPS (Adj) (Unit Curr.) |
0.66 |
0.46 |
0.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.66 |
1.85 |
1.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.66 |
1.85 |
1.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.31 |
16.31 |
16.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.49 |
25.92 |
26.60 |
| PBDTM(%) |
26.76 |
22.67 |
22.80 |
| PATM(%) |
14.47 |
11.33 |
7.42 |