| Gross Sales |
99.83 |
90.57 |
73.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
99.83 |
90.57 |
73.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.16 |
7.20 |
0.11 |
| Total Income |
99.99 |
97.77 |
73.68 |
| Total Expenditure |
93.14 |
91.28 |
65.18 |
| PBIDT |
6.84 |
6.49 |
8.50 |
| Interest |
4.23 |
3.88 |
4.20 |
| PBDT |
2.62 |
2.61 |
4.30 |
| Depreciation |
2.05 |
2.05 |
1.84 |
| Tax |
0.17 |
0.19 |
0.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.35 |
0.27 |
0.14 |
| Reported Profit After Tax |
0.05 |
0.10 |
1.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.05 |
0.10 |
1.74 |
| EPS (Unit Curr.) |
0.02 |
0.04 |
0.62 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.04 |
0.62 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.04 |
0.62 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.04 |
0.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.07 |
0.15 |
2.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.07 |
0.15 |
2.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.99 |
27.99 |
27.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.85 |
7.17 |
11.55 |
| PBDTM(%) |
2.62 |
2.88 |
5.84 |
| PATM(%) |
0.05 |
0.11 |
2.37 |