| Gross Sales |
5.39 |
13.27 |
10.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.39 |
13.27 |
10.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.11 |
1.47 |
1.01 |
| Total Income |
6.50 |
14.74 |
11.59 |
| Total Expenditure |
4.07 |
5.95 |
6.65 |
| PBIDT |
2.43 |
8.78 |
4.94 |
| Interest |
0.27 |
0.27 |
0.15 |
| PBDT |
2.16 |
8.51 |
4.79 |
| Depreciation |
0.79 |
0.94 |
0.70 |
| Tax |
0.41 |
2.18 |
0.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
0.00 |
0.04 |
| Reported Profit After Tax |
1.03 |
5.39 |
3.16 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.03 |
5.39 |
3.16 |
| EPS (Unit Curr.) |
0.02 |
0.12 |
0.72 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.12 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.12 |
0.72 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.12 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.09 |
0.49 |
2.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.09 |
0.49 |
0.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.79 |
43.79 |
43.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.08 |
66.16 |
46.69 |
| PBDTM(%) |
40.07 |
64.13 |
45.27 |
| PATM(%) |
19.11 |
40.62 |
29.87 |