| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,250.16 |
1,199.28 |
1,177.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
265.99 |
233.88 |
177.40 |
| Total Income |
1,516.15 |
1,433.16 |
1,354.82 |
| Total Expenditure |
759.16 |
710.95 |
664.65 |
| PBIDT |
756.99 |
722.22 |
690.16 |
| Interest |
655.06 |
602.38 |
584.83 |
| PBDT |
101.93 |
119.84 |
105.34 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
0.00 |
-3.64 |
-5.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
101.93 |
123.48 |
110.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
101.93 |
123.48 |
110.66 |
| EPS (Unit Curr.) |
9.69 |
11.76 |
10.57 |
| EPS (Adj) (Unit Curr.) |
9.69 |
11.76 |
10.57 |
| Calculated EPS (Unit Curr.) |
9.69 |
11.75 |
10.56 |
| Calculated EPS (Adj) (Unit Curr.) |
9.69 |
11.75 |
10.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
38.76 |
47.01 |
42.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
38.76 |
47.01 |
42.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
105.18 |
105.06 |
104.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
60.55 |
60.22 |
58.62 |
| PBDTM(%) |
8.15 |
9.99 |
8.95 |
| PATM(%) |
8.15 |
10.30 |
9.40 |