| Gross Sales |
862.13 |
805.27 |
755.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
862.13 |
805.27 |
755.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.60 |
0.73 |
-1.67 |
| Total Income |
862.73 |
806.00 |
753.78 |
| Total Expenditure |
784.71 |
723.19 |
682.85 |
| PBIDT |
78.02 |
82.81 |
70.93 |
| Interest |
1.57 |
1.42 |
0.76 |
| PBDT |
76.45 |
81.38 |
70.17 |
| Depreciation |
20.85 |
19.05 |
19.36 |
| Tax |
11.56 |
13.43 |
14.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.75 |
2.36 |
-0.13 |
| Reported Profit After Tax |
41.29 |
46.54 |
36.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
41.29 |
46.54 |
36.39 |
| EPS (Unit Curr.) |
2.00 |
2.25 |
1.76 |
| EPS (Adj) (Unit Curr.) |
2.00 |
2.25 |
1.76 |
| Calculated EPS (Unit Curr.) |
2.00 |
2.25 |
1.76 |
| Calculated EPS (Adj) (Unit Curr.) |
2.00 |
2.25 |
1.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.00 |
9.02 |
7.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.00 |
9.02 |
7.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.65 |
20.65 |
20.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.05 |
10.28 |
9.39 |
| PBDTM(%) |
8.87 |
10.11 |
9.29 |
| PATM(%) |
4.79 |
5.78 |
4.82 |