| Gross Sales |
110.64 |
104.21 |
86.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
110.64 |
104.21 |
86.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.26 |
0.23 |
| Total Income |
110.81 |
104.47 |
87.17 |
| Total Expenditure |
46.93 |
50.09 |
45.49 |
| PBIDT |
63.88 |
54.38 |
41.68 |
| Interest |
8.16 |
9.14 |
9.60 |
| PBDT |
55.72 |
45.23 |
32.08 |
| Depreciation |
4.92 |
4.99 |
4.66 |
| Tax |
8.88 |
7.04 |
4.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.96 |
4.71 |
3.26 |
| Reported Profit After Tax |
35.96 |
28.50 |
19.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
35.96 |
28.50 |
19.36 |
| EPS (Unit Curr.) |
0.45 |
0.36 |
0.24 |
| EPS (Adj) (Unit Curr.) |
0.45 |
0.36 |
0.24 |
| Calculated EPS (Unit Curr.) |
0.45 |
0.36 |
0.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.45 |
0.36 |
0.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.82 |
1.44 |
0.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.82 |
1.44 |
0.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
791.85 |
791.85 |
791.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
57.74 |
52.18 |
47.94 |
| PBDTM(%) |
50.36 |
43.40 |
36.90 |
| PATM(%) |
32.50 |
27.35 |
22.27 |