| Gross Sales |
92.89 |
110.64 |
104.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
92.89 |
110.64 |
104.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.29 |
0.17 |
0.26 |
| Total Income |
93.19 |
110.81 |
104.47 |
| Total Expenditure |
51.92 |
46.93 |
50.09 |
| PBIDT |
41.27 |
63.88 |
54.38 |
| Interest |
7.40 |
8.16 |
9.14 |
| PBDT |
33.87 |
55.72 |
45.23 |
| Depreciation |
4.87 |
4.92 |
4.99 |
| Tax |
5.09 |
8.88 |
7.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.44 |
5.96 |
4.71 |
| Reported Profit After Tax |
20.47 |
35.96 |
28.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.47 |
35.96 |
28.50 |
| EPS (Unit Curr.) |
0.26 |
0.45 |
0.36 |
| EPS (Adj) (Unit Curr.) |
0.26 |
0.45 |
0.36 |
| Calculated EPS (Unit Curr.) |
0.26 |
0.45 |
0.36 |
| Calculated EPS (Adj) (Unit Curr.) |
0.26 |
0.45 |
0.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.03 |
1.82 |
1.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.03 |
1.82 |
1.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
791.85 |
791.85 |
791.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.43 |
57.74 |
52.18 |
| PBDTM(%) |
36.46 |
50.36 |
43.40 |
| PATM(%) |
22.04 |
32.50 |
27.35 |