| Gross Sales |
0.93 |
871.08 |
1,160.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
0.93 |
871.08 |
1,160.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.74 |
2,608.60 |
9.58 |
| Total Income |
3.68 |
3,479.68 |
1,169.65 |
| Total Expenditure |
23.47 |
941.07 |
1,224.11 |
| PBIDT |
-19.79 |
2,538.60 |
-54.46 |
| Interest |
0.67 |
57.47 |
134.09 |
| PBDT |
-20.46 |
2,481.14 |
-188.55 |
| Depreciation |
0.00 |
8.28 |
12.26 |
| Tax |
-5.51 |
11.44 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
8.22 |
-1.39 |
| Reported Profit After Tax |
-14.95 |
2,453.20 |
-199.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-14.95 |
2,453.20 |
-199.42 |
| EPS (Unit Curr.) |
-0.25 |
41.02 |
-3.33 |
| EPS (Adj) (Unit Curr.) |
-0.25 |
41.02 |
-3.33 |
| Calculated EPS (Unit Curr.) |
-0.25 |
41.02 |
-3.33 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.25 |
41.02 |
-3.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.00 |
164.08 |
-13.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.00 |
164.08 |
-13.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
59.81 |
59.81 |
59.81 |
| Reserve & Surplus |
-972.33 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2,127.96 |
291.43 |
-4.69 |
| PBDTM(%) |
-2,200.00 |
284.83 |
-16.25 |
| PATM(%) |
-1,607.53 |
281.63 |
-17.19 |