| Gross Sales |
51.02 |
42.38 |
41.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
51.02 |
42.38 |
41.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.40 |
1.94 |
0.11 |
| Total Income |
51.42 |
44.32 |
41.96 |
| Total Expenditure |
45.68 |
40.05 |
37.07 |
| PBIDT |
5.74 |
4.27 |
4.89 |
| Interest |
0.46 |
0.44 |
0.36 |
| PBDT |
5.28 |
3.83 |
4.53 |
| Depreciation |
0.50 |
0.09 |
0.02 |
| Tax |
0.96 |
0.75 |
0.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.82 |
2.99 |
3.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.82 |
2.99 |
3.61 |
| EPS (Unit Curr.) |
1.75 |
1.37 |
1.65 |
| EPS (Adj) (Unit Curr.) |
1.75 |
1.37 |
1.65 |
| Calculated EPS (Unit Curr.) |
1.75 |
1.37 |
1.65 |
| Calculated EPS (Adj) (Unit Curr.) |
1.75 |
1.37 |
1.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.99 |
5.47 |
6.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.99 |
5.47 |
6.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.85 |
21.85 |
21.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
11,506,036.00 |
11,500,000.00 |
11,500,000.00 |
| Public Shareholding (% in Equity) |
52.65 |
52.63 |
52.63 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
10,346,071.00 |
10,352,107.00 |
10,352,107.00 |
| Non Encumbered - % in Total Promoters Holding |
100.00 |
100.00 |
100.00 |
| Non Encumbered - % in Total Equity |
47.35 |
47.37 |
47.37 |
| PBIDTM(%) |
11.25 |
10.08 |
11.68 |
| PBDTM(%) |
10.35 |
9.04 |
10.82 |
| PATM(%) |
7.49 |
7.06 |
8.63 |