| Gross Sales |
1.86 |
3.36 |
3.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.86 |
3.36 |
3.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
2.24 |
0.00 |
| Total Income |
1.94 |
5.60 |
3.05 |
| Total Expenditure |
2.88 |
3.91 |
3.34 |
| PBIDT |
-0.94 |
1.68 |
-0.29 |
| Interest |
0.43 |
0.39 |
0.42 |
| PBDT |
-1.37 |
1.30 |
-0.71 |
| Depreciation |
0.12 |
0.21 |
0.32 |
| Tax |
0.07 |
-2.22 |
-0.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.55 |
3.31 |
-1.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.55 |
3.31 |
-1.00 |
| EPS (Unit Curr.) |
-0.95 |
2.03 |
-0.61 |
| EPS (Adj) (Unit Curr.) |
-0.95 |
2.03 |
-0.61 |
| Calculated EPS (Unit Curr.) |
-0.95 |
2.03 |
-0.61 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.95 |
2.03 |
-0.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.80 |
8.12 |
-2.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.80 |
8.12 |
-2.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.31 |
16.31 |
16.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-50.54 |
50.00 |
-9.51 |
| PBDTM(%) |
-73.66 |
38.69 |
-23.28 |
| PATM(%) |
-83.33 |
98.51 |
-32.79 |