| Gross Sales |
2.16 |
2.87 |
2.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.16 |
2.87 |
2.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.12 |
0.04 |
| Total Income |
2.17 |
2.99 |
2.31 |
| Total Expenditure |
2.52 |
3.20 |
2.77 |
| PBIDT |
-0.35 |
-0.21 |
-0.45 |
| Interest |
0.38 |
0.43 |
0.38 |
| PBDT |
-0.74 |
-0.63 |
-0.83 |
| Depreciation |
0.31 |
0.33 |
0.33 |
| Tax |
-0.03 |
-0.03 |
-0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-1.02 |
-0.93 |
-1.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.01 |
| Adjusted Profit After Extra-ordinary item |
-1.02 |
-0.93 |
-1.13 |
| EPS (Unit Curr.) |
-0.63 |
-0.57 |
-0.70 |
| EPS (Adj) (Unit Curr.) |
-0.63 |
-0.57 |
-0.70 |
| Calculated EPS (Unit Curr.) |
-0.63 |
-0.57 |
-0.70 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.63 |
-0.57 |
-0.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.51 |
-2.29 |
-2.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.51 |
-2.29 |
-2.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.31 |
16.31 |
16.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-16.20 |
-7.32 |
-19.82 |
| PBDTM(%) |
-34.26 |
-21.95 |
-36.56 |
| PATM(%) |
-47.22 |
-32.40 |
-50.22 |