| Gross Sales |
2.31 |
1.95 |
2.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.31 |
1.95 |
2.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.00 |
3.64 |
| Total Income |
2.38 |
1.95 |
6.09 |
| Total Expenditure |
2.76 |
2.45 |
3.92 |
| PBIDT |
-0.38 |
-0.50 |
2.17 |
| Interest |
0.36 |
0.47 |
0.44 |
| PBDT |
-0.74 |
-0.97 |
1.73 |
| Depreciation |
0.33 |
0.33 |
0.38 |
| Tax |
-0.17 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.11 |
-0.64 |
| Reported Profit After Tax |
-0.90 |
-1.41 |
1.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.90 |
-1.41 |
1.99 |
| EPS (Unit Curr.) |
-0.55 |
-0.87 |
1.20 |
| EPS (Adj) (Unit Curr.) |
-0.55 |
-0.87 |
1.20 |
| Calculated EPS (Unit Curr.) |
-0.55 |
-0.87 |
1.22 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.55 |
-0.87 |
1.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.21 |
-3.46 |
4.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.21 |
-3.46 |
4.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.31 |
16.31 |
16.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-16.45 |
-25.64 |
88.93 |
| PBDTM(%) |
-32.03 |
-49.74 |
70.90 |
| PATM(%) |
-38.96 |
-72.31 |
81.56 |