| Gross Sales |
257.01 |
243.50 |
242.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
257.01 |
243.50 |
242.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.69 |
8.62 |
5.38 |
| Total Income |
267.70 |
252.11 |
248.08 |
| Total Expenditure |
193.08 |
175.34 |
215.75 |
| PBIDT |
74.62 |
76.78 |
32.33 |
| Interest |
29.82 |
29.54 |
30.84 |
| PBDT |
44.79 |
47.23 |
1.49 |
| Depreciation |
34.64 |
36.20 |
37.95 |
| Tax |
0.00 |
0.00 |
-4.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.90 |
3.47 |
-26.98 |
| Reported Profit After Tax |
7.26 |
7.56 |
-4.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.26 |
7.56 |
-4.94 |
| EPS (Unit Curr.) |
0.60 |
0.62 |
-0.41 |
| EPS (Adj) (Unit Curr.) |
0.60 |
0.62 |
-0.41 |
| Calculated EPS (Unit Curr.) |
0.60 |
0.62 |
-0.41 |
| Calculated EPS (Adj) (Unit Curr.) |
0.60 |
0.62 |
-0.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.39 |
2.50 |
-1.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.39 |
2.50 |
-1.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
121.27 |
121.04 |
121.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.03 |
31.53 |
13.32 |
| PBDTM(%) |
17.43 |
19.40 |
0.61 |
| PATM(%) |
2.82 |
3.10 |
-2.04 |