| Gross Sales |
428.04 |
426.77 |
494.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
428.04 |
426.77 |
494.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.18 |
6.97 |
9.29 |
| Total Income |
435.22 |
433.74 |
504.11 |
| Total Expenditure |
396.60 |
391.69 |
455.66 |
| PBIDT |
38.62 |
42.05 |
48.45 |
| Interest |
3.47 |
5.09 |
5.37 |
| PBDT |
35.15 |
36.96 |
43.08 |
| Depreciation |
8.29 |
8.49 |
8.40 |
| Tax |
7.59 |
8.20 |
8.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.47 |
-1.19 |
0.17 |
| Reported Profit After Tax |
19.73 |
21.46 |
25.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.73 |
21.46 |
25.82 |
| EPS (Unit Curr.) |
2.42 |
2.63 |
3.17 |
| EPS (Adj) (Unit Curr.) |
2.42 |
2.63 |
3.17 |
| Calculated EPS (Unit Curr.) |
2.41 |
2.63 |
3.17 |
| Calculated EPS (Adj) (Unit Curr.) |
2.41 |
2.63 |
3.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.66 |
10.52 |
12.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.66 |
10.52 |
12.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
81.73 |
81.56 |
81.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.02 |
9.85 |
9.79 |
| PBDTM(%) |
8.21 |
8.66 |
8.71 |
| PATM(%) |
4.61 |
5.03 |
5.22 |