| Gross Sales |
457.92 |
430.54 |
432.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
457.92 |
430.54 |
432.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.46 |
13.17 |
11.22 |
| Total Income |
468.37 |
443.72 |
443.49 |
| Total Expenditure |
411.83 |
387.25 |
387.01 |
| PBIDT |
56.54 |
56.47 |
56.48 |
| Interest |
2.76 |
3.69 |
1.90 |
| PBDT |
53.78 |
52.78 |
54.58 |
| Depreciation |
7.80 |
7.99 |
8.08 |
| Tax |
9.76 |
11.01 |
10.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.25 |
0.20 |
1.00 |
| Reported Profit After Tax |
33.98 |
33.59 |
34.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.98 |
33.59 |
34.56 |
| EPS (Unit Curr.) |
3.52 |
3.48 |
3.61 |
| EPS (Adj) (Unit Curr.) |
3.52 |
3.48 |
3.61 |
| Calculated EPS (Unit Curr.) |
3.51 |
3.48 |
3.58 |
| Calculated EPS (Adj) (Unit Curr.) |
3.51 |
3.48 |
3.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.06 |
13.91 |
14.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.06 |
13.91 |
14.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
96.69 |
96.56 |
96.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.35 |
13.12 |
13.07 |
| PBDTM(%) |
11.74 |
12.26 |
12.63 |
| PATM(%) |
7.42 |
7.80 |
8.00 |