| Gross Sales |
250.63 |
270.00 |
231.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
250.63 |
270.00 |
231.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.40 |
0.43 |
0.81 |
| Total Income |
251.03 |
270.42 |
232.34 |
| Total Expenditure |
227.09 |
244.96 |
210.64 |
| PBIDT |
23.95 |
25.46 |
21.70 |
| Interest |
4.85 |
5.69 |
4.56 |
| PBDT |
19.09 |
19.77 |
17.15 |
| Depreciation |
2.38 |
2.34 |
2.26 |
| Tax |
4.49 |
4.59 |
4.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
-0.38 |
-0.38 |
| Reported Profit After Tax |
12.31 |
13.22 |
11.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.31 |
13.22 |
11.19 |
| EPS (Unit Curr.) |
1.79 |
1.92 |
1.62 |
| EPS (Adj) (Unit Curr.) |
1.79 |
1.92 |
1.62 |
| Calculated EPS (Unit Curr.) |
1.79 |
1.92 |
1.62 |
| Calculated EPS (Adj) (Unit Curr.) |
1.79 |
1.92 |
1.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.14 |
7.67 |
6.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.14 |
7.67 |
6.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
68.92 |
68.92 |
68.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.56 |
9.43 |
9.37 |
| PBDTM(%) |
7.62 |
7.32 |
7.41 |
| PATM(%) |
4.91 |
4.90 |
4.83 |