| Gross Sales |
254.91 |
250.59 |
270.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
254.91 |
250.59 |
270.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.96 |
0.50 |
0.43 |
| Total Income |
256.87 |
251.09 |
270.42 |
| Total Expenditure |
231.41 |
227.16 |
244.96 |
| PBIDT |
25.46 |
23.93 |
25.46 |
| Interest |
5.75 |
4.84 |
5.69 |
| PBDT |
19.71 |
19.09 |
19.77 |
| Depreciation |
2.38 |
2.38 |
2.34 |
| Tax |
4.60 |
4.49 |
4.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.38 |
-0.08 |
-0.38 |
| Reported Profit After Tax |
13.10 |
12.31 |
13.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.10 |
12.31 |
13.22 |
| EPS (Unit Curr.) |
1.88 |
1.79 |
1.92 |
| EPS (Adj) (Unit Curr.) |
1.88 |
1.79 |
1.92 |
| Calculated EPS (Unit Curr.) |
1.57 |
1.79 |
1.92 |
| Calculated EPS (Adj) (Unit Curr.) |
1.57 |
1.79 |
1.92 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.27 |
7.14 |
7.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.27 |
7.14 |
7.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
83.57 |
68.92 |
68.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.99 |
9.55 |
9.43 |
| PBDTM(%) |
7.73 |
7.62 |
7.32 |
| PATM(%) |
5.14 |
4.91 |
4.90 |