| Gross Sales |
8,101.00 |
8,146.30 |
8,188.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8,101.00 |
8,146.30 |
8,188.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
155.50 |
153.70 |
82.90 |
| Total Income |
8,256.50 |
8,300.00 |
8,271.10 |
| Total Expenditure |
3,683.40 |
3,680.90 |
3,620.30 |
| PBIDT |
4,573.10 |
4,619.10 |
4,650.80 |
| Interest |
375.70 |
403.40 |
375.80 |
| PBDT |
4,197.40 |
4,215.70 |
4,275.00 |
| Depreciation |
1,837.30 |
1,797.50 |
1,800.20 |
| Tax |
456.10 |
570.60 |
519.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
114.60 |
73.20 |
118.90 |
| Reported Profit After Tax |
1,789.40 |
1,774.40 |
1,836.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,789.40 |
1,774.40 |
1,836.60 |
| EPS (Unit Curr.) |
6.78 |
6.73 |
6.96 |
| EPS (Adj) (Unit Curr.) |
6.78 |
6.73 |
6.96 |
| Calculated EPS (Unit Curr.) |
6.78 |
6.73 |
6.96 |
| Calculated EPS (Adj) (Unit Curr.) |
6.78 |
6.73 |
6.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.13 |
26.90 |
27.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.13 |
26.90 |
27.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
2,638.10 |
2,638.10 |
2,638.10 |
| Reserve & Surplus |
37,040.70 |
35,261.70 |
33,502.90 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
56.45 |
56.70 |
56.80 |
| PBDTM(%) |
51.81 |
51.75 |
52.21 |
| PATM(%) |
22.09 |
21.78 |
22.43 |