| Gross Sales |
153.21 |
155.52 |
185.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
153.21 |
155.52 |
185.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.87 |
1.48 |
0.52 |
| Total Income |
156.08 |
156.99 |
186.09 |
| Total Expenditure |
112.10 |
107.87 |
127.93 |
| PBIDT |
43.98 |
49.12 |
58.16 |
| Interest |
6.48 |
6.61 |
6.30 |
| PBDT |
37.50 |
42.51 |
51.86 |
| Depreciation |
18.56 |
18.06 |
16.50 |
| Tax |
6.81 |
2.44 |
14.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.70 |
3.70 |
-6.09 |
| Reported Profit After Tax |
13.83 |
18.31 |
26.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.83 |
18.31 |
26.46 |
| EPS (Unit Curr.) |
2.13 |
2.81 |
4.10 |
| EPS (Adj) (Unit Curr.) |
2.13 |
2.81 |
4.10 |
| Calculated EPS (Unit Curr.) |
2.12 |
2.81 |
4.07 |
| Calculated EPS (Adj) (Unit Curr.) |
2.12 |
2.81 |
4.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.47 |
11.24 |
16.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.47 |
11.24 |
16.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
150.00 |
0.00 |
0.00 |
| Equity |
13.06 |
13.04 |
12.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.71 |
31.58 |
31.34 |
| PBDTM(%) |
24.48 |
27.33 |
27.95 |
| PATM(%) |
9.03 |
11.77 |
14.26 |