| Gross Sales |
14.57 |
43.94 |
34.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
14.57 |
43.94 |
34.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.44 |
0.74 |
0.72 |
| Total Income |
15.00 |
44.68 |
34.78 |
| Total Expenditure |
194.64 |
101.11 |
292.76 |
| PBIDT |
-179.64 |
-56.43 |
-257.98 |
| Interest |
33.69 |
25.29 |
26.05 |
| PBDT |
-213.33 |
-81.72 |
-284.03 |
| Depreciation |
2.03 |
2.09 |
3.36 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-215.36 |
-83.81 |
-287.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-215.36 |
-83.81 |
-287.39 |
| EPS (Unit Curr.) |
-87.46 |
-34.04 |
-116.72 |
| EPS (Adj) (Unit Curr.) |
-87.46 |
-34.04 |
-116.72 |
| Calculated EPS (Unit Curr.) |
-87.46 |
-34.04 |
-116.72 |
| Calculated EPS (Adj) (Unit Curr.) |
-87.46 |
-34.04 |
-116.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
-349.85 |
-136.15 |
-466.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-349.85 |
-136.15 |
-466.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.62 |
24.62 |
24.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1,232.94 |
-128.43 |
-757.65 |
| PBDTM(%) |
-1,464.17 |
-185.98 |
-834.16 |
| PATM(%) |
-1,478.11 |
-190.74 |
-844.02 |