| Gross Sales |
236.65 |
207.06 |
220.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
236.65 |
207.06 |
220.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.52 |
7.14 |
6.28 |
| Total Income |
242.18 |
214.20 |
226.92 |
| Total Expenditure |
189.81 |
176.23 |
178.11 |
| PBIDT |
52.37 |
37.97 |
48.80 |
| Interest |
2.58 |
2.66 |
3.09 |
| PBDT |
49.78 |
35.31 |
45.71 |
| Depreciation |
9.68 |
9.63 |
9.94 |
| Tax |
17.99 |
9.93 |
14.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.58 |
0.79 |
0.84 |
| Reported Profit After Tax |
25.70 |
14.96 |
20.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.70 |
14.96 |
20.86 |
| EPS (Unit Curr.) |
2.39 |
1.39 |
1.94 |
| EPS (Adj) (Unit Curr.) |
2.39 |
1.39 |
1.94 |
| Calculated EPS (Unit Curr.) |
2.39 |
1.39 |
1.94 |
| Calculated EPS (Adj) (Unit Curr.) |
2.39 |
1.39 |
1.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.56 |
5.57 |
7.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.56 |
5.57 |
7.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
107.49 |
107.49 |
107.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.13 |
18.34 |
22.12 |
| PBDTM(%) |
21.04 |
17.05 |
20.72 |
| PATM(%) |
10.86 |
7.22 |
9.45 |