| Gross Sales |
220.64 |
212.27 |
232.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
220.64 |
212.27 |
232.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.28 |
5.29 |
7.71 |
| Total Income |
226.92 |
217.56 |
240.42 |
| Total Expenditure |
178.11 |
176.81 |
182.38 |
| PBIDT |
48.80 |
40.75 |
58.05 |
| Interest |
3.09 |
2.70 |
2.67 |
| PBDT |
45.71 |
38.06 |
55.38 |
| Depreciation |
9.94 |
9.78 |
9.54 |
| Tax |
14.07 |
12.95 |
18.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.84 |
-2.00 |
-2.92 |
| Reported Profit After Tax |
20.86 |
17.34 |
30.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.86 |
17.34 |
30.47 |
| EPS (Unit Curr.) |
1.94 |
1.61 |
2.84 |
| EPS (Adj) (Unit Curr.) |
1.94 |
1.61 |
2.84 |
| Calculated EPS (Unit Curr.) |
1.94 |
1.61 |
2.83 |
| Calculated EPS (Adj) (Unit Curr.) |
1.94 |
1.61 |
2.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.76 |
6.45 |
11.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.76 |
6.45 |
11.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
107.49 |
107.48 |
107.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.12 |
19.20 |
24.94 |
| PBDTM(%) |
20.72 |
17.93 |
23.80 |
| PATM(%) |
9.45 |
8.17 |
13.09 |