| Gross Sales |
207.06 |
220.64 |
212.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
207.06 |
220.64 |
212.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.14 |
6.28 |
5.29 |
| Total Income |
214.20 |
226.92 |
217.56 |
| Total Expenditure |
176.23 |
178.11 |
176.81 |
| PBIDT |
37.97 |
48.80 |
40.75 |
| Interest |
2.66 |
3.09 |
2.70 |
| PBDT |
35.31 |
45.71 |
38.06 |
| Depreciation |
9.63 |
9.94 |
9.78 |
| Tax |
9.93 |
14.07 |
12.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.79 |
0.84 |
-2.00 |
| Reported Profit After Tax |
14.96 |
20.86 |
17.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.96 |
20.86 |
17.34 |
| EPS (Unit Curr.) |
1.39 |
1.94 |
1.61 |
| EPS (Adj) (Unit Curr.) |
1.39 |
1.94 |
1.61 |
| Calculated EPS (Unit Curr.) |
1.39 |
1.94 |
1.61 |
| Calculated EPS (Adj) (Unit Curr.) |
1.39 |
1.94 |
1.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.57 |
7.76 |
6.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.57 |
7.76 |
6.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
107.49 |
107.49 |
107.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.34 |
22.12 |
19.20 |
| PBDTM(%) |
17.05 |
20.72 |
17.93 |
| PATM(%) |
7.22 |
9.45 |
8.17 |