| Gross Sales |
215.24 |
223.97 |
236.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
215.24 |
223.97 |
236.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.78 |
5.81 |
5.52 |
| Total Income |
221.02 |
229.78 |
242.18 |
| Total Expenditure |
185.60 |
185.00 |
189.81 |
| PBIDT |
35.42 |
44.78 |
52.37 |
| Interest |
3.55 |
4.28 |
2.58 |
| PBDT |
31.87 |
40.50 |
49.78 |
| Depreciation |
10.00 |
9.94 |
9.68 |
| Tax |
6.83 |
13.70 |
17.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.26 |
-2.89 |
-3.58 |
| Reported Profit After Tax |
13.79 |
19.75 |
25.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.79 |
19.75 |
25.70 |
| EPS (Unit Curr.) |
1.28 |
1.84 |
2.39 |
| EPS (Adj) (Unit Curr.) |
1.28 |
1.84 |
2.39 |
| Calculated EPS (Unit Curr.) |
1.28 |
1.84 |
2.39 |
| Calculated EPS (Adj) (Unit Curr.) |
1.28 |
1.84 |
2.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.13 |
7.35 |
9.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.13 |
7.35 |
9.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
107.52 |
107.52 |
107.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.46 |
19.99 |
22.13 |
| PBDTM(%) |
14.81 |
18.08 |
21.04 |
| PATM(%) |
6.41 |
8.82 |
10.86 |