Gross Sales |
1,586.20 |
1,599.30 |
1,491.60 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
1,586.20 |
1,599.30 |
1,491.60 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
196.10 |
180.40 |
168.70 |
Total Income |
1,782.30 |
1,779.70 |
1,660.30 |
Total Expenditure |
1,552.80 |
2,210.20 |
1,700.10 |
PBIDT |
229.50 |
-430.50 |
-39.80 |
Interest |
4.00 |
4.10 |
3.80 |
PBDT |
225.50 |
-434.60 |
-43.60 |
Depreciation |
162.30 |
145.90 |
161.70 |
Tax |
0.00 |
0.00 |
0.00 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.00 |
0.00 |
0.00 |
Reported Profit After Tax |
63.20 |
-580.50 |
-205.30 |
Extra-ordinary Items |
-42.80 |
-529.70 |
0.00 |
Adjusted Profit After Extra-ordinary item |
106.00 |
-50.80 |
-205.30 |
EPS (Unit Curr.) |
0.99 |
-9.10 |
-3.22 |
EPS (Adj) (Unit Curr.) |
0.99 |
-9.10 |
-3.22 |
Calculated EPS (Unit Curr.) |
0.99 |
-9.10 |
-3.22 |
Calculated EPS (Adj) (Unit Curr.) |
0.99 |
-9.10 |
-3.22 |
Calculated EPS (Ann.) (Unit Curr.) |
3.96 |
-36.39 |
-12.89 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.96 |
-36.39 |
-12.89 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
63.80 |
63.80 |
63.70 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
1.00 |
1.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
14.47 |
-26.92 |
-2.67 |
PBDTM(%) |
14.22 |
-27.17 |
-2.92 |
PATM(%) |
3.98 |
-36.30 |
-13.76 |