| Gross Sales |
1,681.00 |
1,586.20 |
1,599.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,681.00 |
1,586.20 |
1,599.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
182.00 |
196.10 |
180.40 |
| Total Income |
1,863.00 |
1,782.30 |
1,779.70 |
| Total Expenditure |
1,988.00 |
1,552.80 |
2,210.20 |
| PBIDT |
-125.00 |
229.50 |
-430.50 |
| Interest |
5.00 |
4.00 |
4.10 |
| PBDT |
-130.00 |
225.50 |
-434.60 |
| Depreciation |
134.00 |
162.30 |
145.90 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-264.00 |
63.20 |
-580.50 |
| Extra-ordinary Items |
-395.00 |
-42.80 |
-529.70 |
| Adjusted Profit After Extra-ordinary item |
131.00 |
106.00 |
-50.80 |
| EPS (Unit Curr.) |
-4.13 |
0.99 |
-9.10 |
| EPS (Adj) (Unit Curr.) |
-4.13 |
0.99 |
-9.10 |
| Calculated EPS (Unit Curr.) |
-4.13 |
0.99 |
-9.10 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.13 |
0.99 |
-9.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
-16.50 |
3.96 |
-36.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-16.50 |
3.96 |
-36.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
64.00 |
63.80 |
63.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-7.44 |
14.47 |
-26.92 |
| PBDTM(%) |
-7.73 |
14.22 |
-27.17 |
| PATM(%) |
-15.70 |
3.98 |
-36.30 |