| Gross Sales |
1,599.30 |
1,491.60 |
1,265.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,599.30 |
1,491.60 |
1,265.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
180.40 |
168.70 |
1,420.50 |
| Total Income |
1,779.70 |
1,660.30 |
2,685.60 |
| Total Expenditure |
2,210.20 |
1,700.10 |
1,685.90 |
| PBIDT |
-430.50 |
-39.80 |
999.70 |
| Interest |
4.10 |
3.80 |
3.60 |
| PBDT |
-434.60 |
-43.60 |
996.10 |
| Depreciation |
145.90 |
161.70 |
174.70 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-580.50 |
-205.30 |
821.40 |
| Extra-ordinary Items |
-529.70 |
0.00 |
1,258.10 |
| Adjusted Profit After Extra-ordinary item |
-50.80 |
-205.30 |
-436.70 |
| EPS (Unit Curr.) |
-9.10 |
-3.22 |
12.91 |
| EPS (Adj) (Unit Curr.) |
-9.10 |
-3.22 |
12.91 |
| Calculated EPS (Unit Curr.) |
-9.10 |
-3.22 |
12.89 |
| Calculated EPS (Adj) (Unit Curr.) |
-9.10 |
-3.22 |
12.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
-36.39 |
-12.89 |
51.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-36.39 |
-12.89 |
51.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.80 |
63.70 |
63.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-26.92 |
-2.67 |
79.02 |
| PBDTM(%) |
-27.17 |
-2.92 |
78.74 |
| PATM(%) |
-36.30 |
-13.76 |
64.93 |