| Gross Sales |
1,553.00 |
1,681.00 |
1,586.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,553.00 |
1,681.00 |
1,586.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
161.00 |
182.00 |
196.00 |
| Total Income |
1,714.00 |
1,863.00 |
1,782.00 |
| Total Expenditure |
1,469.00 |
1,988.00 |
1,553.00 |
| PBIDT |
245.00 |
-125.00 |
229.00 |
| Interest |
4.00 |
5.00 |
4.00 |
| PBDT |
241.00 |
-130.00 |
225.00 |
| Depreciation |
96.00 |
134.00 |
162.00 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
145.00 |
-264.00 |
63.00 |
| Extra-ordinary Items |
0.00 |
-395.00 |
-43.00 |
| Adjusted Profit After Extra-ordinary item |
145.00 |
131.00 |
106.00 |
| EPS (Unit Curr.) |
2.27 |
-4.13 |
0.99 |
| EPS (Adj) (Unit Curr.) |
2.27 |
-4.13 |
0.99 |
| Calculated EPS (Unit Curr.) |
2.27 |
-4.13 |
0.98 |
| Calculated EPS (Adj) (Unit Curr.) |
2.27 |
-4.13 |
0.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.06 |
-16.50 |
3.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.06 |
-16.50 |
3.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
64.00 |
64.00 |
64.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.78 |
-7.44 |
14.44 |
| PBDTM(%) |
15.52 |
-7.73 |
14.19 |
| PATM(%) |
9.34 |
-15.70 |
3.97 |