Gross Sales |
330.38 |
354.89 |
494.94 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
330.38 |
354.89 |
494.94 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
3.47 |
3.58 |
6.28 |
Total Income |
333.85 |
358.47 |
501.22 |
Total Expenditure |
306.85 |
318.67 |
446.09 |
PBIDT |
27.00 |
39.80 |
55.13 |
Interest |
5.18 |
5.67 |
5.31 |
PBDT |
21.83 |
34.12 |
49.82 |
Depreciation |
14.88 |
12.74 |
16.06 |
Tax |
2.68 |
6.83 |
7.08 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
1.62 |
1.62 |
2.50 |
Reported Profit After Tax |
2.65 |
12.94 |
24.18 |
Extra-ordinary Items |
-5.76 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
8.41 |
12.94 |
24.18 |
EPS (Unit Curr.) |
0.58 |
2.86 |
5.25 |
EPS (Adj) (Unit Curr.) |
0.58 |
2.86 |
5.25 |
Calculated EPS (Unit Curr.) |
0.58 |
2.86 |
5.35 |
Calculated EPS (Adj) (Unit Curr.) |
0.58 |
2.86 |
5.35 |
Calculated EPS (Ann.) (Unit Curr.) |
2.34 |
11.44 |
21.38 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.34 |
11.44 |
21.38 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
45.23 |
45.23 |
45.23 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
8.17 |
11.21 |
11.14 |
PBDTM(%) |
6.61 |
9.61 |
10.07 |
PATM(%) |
0.80 |
3.65 |
4.89 |