| Gross Sales |
342.99 |
345.05 |
338.47 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
342.99 |
345.05 |
338.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.64 |
7.66 |
4.36 |
| Total Income |
350.63 |
352.71 |
342.83 |
| Total Expenditure |
306.70 |
305.66 |
287.78 |
| PBIDT |
43.93 |
47.05 |
55.05 |
| Interest |
5.43 |
4.65 |
5.67 |
| PBDT |
38.51 |
42.40 |
49.39 |
| Depreciation |
15.11 |
13.36 |
13.37 |
| Tax |
10.00 |
9.09 |
15.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.13 |
0.21 |
0.77 |
| Reported Profit After Tax |
13.26 |
19.74 |
20.21 |
| Extra-ordinary Items |
0.00 |
-6.64 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.26 |
26.38 |
20.21 |
| EPS (Unit Curr.) |
2.93 |
4.36 |
4.47 |
| EPS (Adj) (Unit Curr.) |
2.93 |
4.36 |
4.47 |
| Calculated EPS (Unit Curr.) |
2.93 |
4.36 |
4.47 |
| Calculated EPS (Adj) (Unit Curr.) |
2.93 |
4.36 |
4.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.73 |
17.45 |
17.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.73 |
17.45 |
17.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.23 |
45.23 |
45.23 |
| Reserve & Surplus |
0.00 |
850.05 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.81 |
13.64 |
16.26 |
| PBDTM(%) |
11.23 |
12.29 |
14.59 |
| PATM(%) |
3.87 |
5.72 |
5.97 |