| Gross Sales |
503.62 |
522.52 |
491.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
503.62 |
522.52 |
491.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.08 |
7.61 |
6.00 |
| Total Income |
508.69 |
530.13 |
497.09 |
| Total Expenditure |
450.83 |
475.50 |
449.43 |
| PBIDT |
57.87 |
54.63 |
47.66 |
| Interest |
0.23 |
0.71 |
0.70 |
| PBDT |
57.63 |
53.92 |
46.95 |
| Depreciation |
4.03 |
3.81 |
3.45 |
| Tax |
10.93 |
11.88 |
11.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.07 |
0.96 |
-0.48 |
| Reported Profit After Tax |
36.60 |
37.26 |
32.28 |
| Extra-ordinary Items |
0.00 |
-2.41 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.60 |
39.67 |
32.28 |
| EPS (Unit Curr.) |
21.82 |
22.22 |
19.25 |
| EPS (Adj) (Unit Curr.) |
21.82 |
22.22 |
19.25 |
| Calculated EPS (Unit Curr.) |
21.82 |
22.22 |
19.25 |
| Calculated EPS (Adj) (Unit Curr.) |
21.82 |
22.22 |
19.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
87.29 |
88.87 |
76.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
87.29 |
88.87 |
76.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.77 |
16.77 |
16.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.49 |
10.46 |
9.70 |
| PBDTM(%) |
11.44 |
10.32 |
9.56 |
| PATM(%) |
7.27 |
7.13 |
6.57 |