| Gross Sales |
363.62 |
323.28 |
303.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
363.62 |
323.28 |
303.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.66 |
4.95 |
2.96 |
| Total Income |
369.28 |
328.23 |
306.38 |
| Total Expenditure |
328.51 |
298.04 |
276.36 |
| PBIDT |
40.77 |
30.19 |
30.02 |
| Interest |
0.80 |
0.43 |
0.53 |
| PBDT |
39.97 |
29.76 |
29.50 |
| Depreciation |
2.46 |
2.32 |
2.13 |
| Tax |
7.57 |
9.33 |
7.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.75 |
-2.56 |
0.03 |
| Reported Profit After Tax |
28.20 |
20.67 |
20.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
28.20 |
20.67 |
20.28 |
| EPS (Unit Curr.) |
16.94 |
13.54 |
14.07 |
| EPS (Adj) (Unit Curr.) |
16.94 |
13.54 |
14.07 |
| Calculated EPS (Unit Curr.) |
16.94 |
12.42 |
14.07 |
| Calculated EPS (Adj) (Unit Curr.) |
16.94 |
12.42 |
14.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
67.78 |
49.69 |
56.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
67.78 |
49.69 |
56.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.64 |
16.64 |
14.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.21 |
9.34 |
9.89 |
| PBDTM(%) |
10.99 |
9.21 |
9.72 |
| PATM(%) |
7.76 |
6.39 |
6.68 |