| Gross Sales |
0.27 |
0.40 |
46.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
0.27 |
0.40 |
46.67 |
| Other Operating Income |
0.03 |
0.17 |
0.04 |
| Other Income |
0.00 |
0.01 |
0.00 |
| Total Income |
0.30 |
0.58 |
46.71 |
| Total Expenditure |
21.80 |
25.94 |
46.66 |
| PBIDT |
-21.49 |
-25.36 |
0.05 |
| Interest |
1.93 |
1.55 |
9.12 |
| PBDT |
-23.42 |
-26.92 |
-9.07 |
| Depreciation |
2.29 |
2.29 |
2.29 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-25.71 |
-29.21 |
-11.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-25.71 |
-29.21 |
-11.36 |
| EPS (Unit Curr.) |
-11.43 |
-12.98 |
-5.05 |
| EPS (Adj) (Unit Curr.) |
-11.43 |
-12.98 |
-5.05 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.50 |
22.50 |
22.50 |
| Reserve & Surplus |
56.62 |
81.99 |
115.36 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
18,527,289.00 |
15,709,125.00 |
15,659,611.00 |
| Public Shareholding (% in Equity) |
82.33 |
69.81 |
69.59 |
| Pledged/Encumbered - No. of Shares |
3,879,339.00 |
5,579,339.00 |
5,579,339.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
97.61 |
82.14 |
81.55 |
| Pledged/Encumbered - % in Total Equity |
17.24 |
24.79 |
24.79 |
| Non Encumbered - No. of Shares |
94,724.00 |
1,212,888.00 |
1,262,402.00 |
| Non Encumbered - % in Total Promoters Holding |
2.44 |
17.86 |
18.45 |
| Non Encumbered - % in Total Equity |
0.42 |
5.39 |
5.61 |
| PBIDTM(%) |
-7,959.26 |
-6,340.00 |
0.11 |
| PBDTM(%) |
-8,674.07 |
-6,730.00 |
-19.43 |
| PATM(%) |
-9,522.22 |
-7,302.50 |
-24.34 |