| Gross Sales |
173.13 |
307.46 |
99.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
173.13 |
307.46 |
99.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.81 |
5.94 |
10.55 |
| Total Income |
178.94 |
313.40 |
109.88 |
| Total Expenditure |
95.55 |
238.98 |
67.25 |
| PBIDT |
83.39 |
74.42 |
42.63 |
| Interest |
2.20 |
2.41 |
3.19 |
| PBDT |
81.19 |
72.01 |
39.44 |
| Depreciation |
5.92 |
5.65 |
5.49 |
| Tax |
16.97 |
17.17 |
8.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
58.30 |
49.19 |
25.50 |
| Extra-ordinary Items |
-2.33 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
60.63 |
49.19 |
25.50 |
| EPS (Unit Curr.) |
10.42 |
8.79 |
4.55 |
| EPS (Adj) (Unit Curr.) |
10.42 |
8.79 |
4.55 |
| Calculated EPS (Unit Curr.) |
10.41 |
8.78 |
4.55 |
| Calculated EPS (Adj) (Unit Curr.) |
10.41 |
8.78 |
4.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
41.64 |
35.14 |
18.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
41.64 |
35.14 |
18.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.20 |
11.20 |
11.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
48.17 |
24.20 |
42.92 |
| PBDTM(%) |
46.90 |
23.42 |
39.71 |
| PATM(%) |
33.67 |
16.00 |
25.67 |