| Gross Sales |
396.21 |
117.04 |
91.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
396.21 |
117.04 |
91.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.62 |
11.37 |
12.04 |
| Total Income |
406.83 |
128.41 |
103.06 |
| Total Expenditure |
246.72 |
63.01 |
56.72 |
| PBIDT |
160.11 |
65.40 |
46.34 |
| Interest |
3.12 |
3.18 |
2.83 |
| PBDT |
156.99 |
62.22 |
43.51 |
| Depreciation |
3.88 |
3.47 |
3.48 |
| Tax |
39.03 |
14.09 |
9.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
114.08 |
44.66 |
30.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
114.08 |
44.66 |
30.28 |
| EPS (Unit Curr.) |
20.38 |
7.97 |
5.41 |
| EPS (Adj) (Unit Curr.) |
20.38 |
7.97 |
5.41 |
| Calculated EPS (Unit Curr.) |
20.37 |
7.98 |
5.41 |
| Calculated EPS (Adj) (Unit Curr.) |
20.37 |
7.98 |
5.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
81.49 |
31.90 |
21.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
81.49 |
31.90 |
21.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.20 |
11.20 |
11.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.41 |
55.88 |
50.91 |
| PBDTM(%) |
39.62 |
53.16 |
47.80 |
| PATM(%) |
28.79 |
38.16 |
33.27 |