| Gross Sales |
4.75 |
5.54 |
6.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.75 |
5.54 |
6.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.16 |
0.00 |
0.09 |
| Total Income |
4.91 |
5.54 |
6.32 |
| Total Expenditure |
4.59 |
5.23 |
5.96 |
| PBIDT |
0.32 |
0.31 |
0.36 |
| Interest |
0.13 |
0.09 |
0.06 |
| PBDT |
0.18 |
0.23 |
0.30 |
| Depreciation |
0.01 |
0.01 |
0.01 |
| Tax |
0.18 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-0.01 |
0.21 |
0.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.01 |
0.21 |
0.28 |
| EPS (Unit Curr.) |
-0.03 |
0.41 |
0.55 |
| EPS (Adj) (Unit Curr.) |
-0.02 |
0.31 |
0.42 |
| Calculated EPS (Unit Curr.) |
-0.03 |
0.41 |
0.55 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.02 |
0.31 |
0.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.11 |
1.62 |
2.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.08 |
1.24 |
1.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.18 |
5.18 |
5.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.74 |
5.60 |
5.78 |
| PBDTM(%) |
3.79 |
4.15 |
4.82 |
| PATM(%) |
-0.21 |
3.79 |
4.49 |